JUST ADD MUSTARD: what changed
What changed
JUST ADD MUSTARD
NACE 47.120, Other non-specialised retail sale
filed annual accounts (NBB)
Net result for the year
-€1,058
2024 · -€985-€73
Equity
-€29,360
2024 · -€28,301-€1,058
Cash
€13,769
2024 · €14,702-€933
Balance sheet total
€15,242
2024 · €16,299-€1,056
Largest movements
Assets
- Cash -€933
down €933 (-6.3%), from €14,702 to €13,769
mainly Net result for the year (-€1,058)
Equity and liabilities
- Profit (loss) carried forward -€1,058
down €1,058 (-3.1%), from -€34,701 to -€35,760
Income statement
- Gross operating margin -€81
down €81 (-19.9%), from -€405 to -€486
- Financial charges -€22
down €22 (-32.4%), from €67 to €45
- Other operating charges +€14
up €14 (+2.8%), from €513 to €528
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€985
Gross operating margin
-€81
Other operating charges
-€14
Financial charges
+€22
Result 2025
-€1,058
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€933
Investment
€0
Financing
€0
Cash 2024
€14,702
From operations (derived)
-€933
Net result for the year
-€1,058
Receivables within one year
+€123
Trade debts
+€2
Cash 2025
€13,769
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,299 | €15,242 | -€1,056 | -6.5% |
| Current assets | 29/58 | €16,299 | €15,242 | -€1,056 | -6.5% |
| Stocks and contracts in progress | 3 | €1,473 | €1,473 | = | 0.0% |
| Stocks | 30/36 | €1,473 | €1,473 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €123 | - | -€123 | |
| Other amounts receivable | 41 | €123 | - | -€123 | |
| Cash at bank and in hand | 54/58 | €14,702 | €13,769 | -€933 | -6.3% |
| Total equity and liabilities | 10/49 | €16,299 | €15,242 | -€1,056 | -6.5% |
| Equity | 10/15 | -€28,301 | -€29,360 | -€1,058 | -3.7% |
| Contributions | 10/11 | €6,400 | €6,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,701 | -€35,760 | -€1,058 | -3.1% |
| Amounts payable | 17/49 | €44,600 | €44,602 | +€2 | 0.0% |
| Amounts payable within one year | 42/48 | €44,600 | €44,602 | +€2 | 0.0% |
| Trade debts | 44 | €126 | €128 | +€2 | +1.6% |
| Suppliers | 440/4 | €126 | €128 | +€2 | +1.6% |
| Other amounts payable | 47/48 | €44,474 | €44,474 | = | 0.0% |
| Other operating charges | 640/8 | €513 | €528 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€405 | -€486 | -€81 | -19.9% |
| Operating profit (loss) | 9901 | -€918 | -€1,013 | -€95 | -10.3% |
| Financial charges | 65/66B | €67 | €45 | -€22 | -32.4% |
| Recurring financial charges | 65 | €67 | €45 | -€22 | -32.4% |
| Profit (loss) for the period before taxes | 9903 | -€985 | -€1,058 | -€73 | -7.5% |
| Profit (loss) for the period | 9904 | -€985 | -€1,058 | -€73 | -7.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€985 | -€1,058 | -€73 | -7.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.