Just!: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Just!
Largest movements
- Receivables within one year +€13,081
up €13,081 (+584.4%), from €2,238 to €15,320
of which Other amounts receivable: +€8,279
- Tangible fixed assets -€642
down €642 (-99.5%), from €645 to €4
- Other debts +€24,368
up €24,368 (+16.4%), from €148,617 to €172,985
- Profit (loss) carried forward -€11,976
down €11,976 (-6.9%), from -€172,903 to -€184,879
- Gross operating margin +€2,895
up €2,895 (+27.2%), from -€10,626 to -€7,731
- Financial charges -€1,047
down €1,047 (-35.1%), from €2,987 to €1,939
- Other operating charges -€595
down €595 (-30.8%), from €1,933 to €1,337
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,884 | €15,324 | +€12,440 | +431.3% |
| Fixed assets | 21/28 | €645 | €4 | -€642 | -99.5% |
| Tangible fixed assets | 22/27 | €645 | €4 | -€642 | -99.5% |
| Furniture and vehicles | 24 | €645 | €4 | -€642 | -99.5% |
| Current assets | 29/58 | €2,239 | €15,320 | +€13,081 | +584.3% |
| Amounts receivable within one year | 40/41 | €2,238 | €15,320 | +€13,081 | +584.4% |
| Trade receivables | 40 | €0 | €4,802 | +€4,802 | |
| Other amounts receivable | 41 | €2,238 | €10,518 | +€8,279 | +369.9% |
| Cash at bank and in hand | 54/58 | €1 | €1 | = | 0.0% |
| Total equity and liabilities | 10/49 | €2,884 | €15,324 | +€12,440 | +431.3% |
| Equity | 10/15 | -€166,703 | -€178,679 | -€11,976 | -7.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€172,903 | -€184,879 | -€11,976 | -6.9% |
| Amounts payable | 17/49 | €169,587 | €194,003 | +€24,416 | +14.4% |
| Amounts payable within one year | 42/48 | €169,587 | €194,003 | +€24,416 | +14.4% |
| Current portion of amounts payable after more than one year | 42 | €14,980 | €14,995 | +€15 | +0.1% |
| Trade debts | 44 | €1,182 | €1,215 | +€33 | +2.8% |
| Suppliers | 440/4 | €1,182 | €1,215 | +€33 | +2.8% |
| Taxes, remuneration and social security | 45 | €4,808 | €4,808 | = | 0.0% |
| Taxes | 450/3 | €4,808 | €4,808 | = | 0.0% |
| Other amounts payable | 47/48 | €148,617 | €172,985 | +€24,368 | +16.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €642 | €642 | -€0 | 0.0% |
| Other operating charges | 640/8 | €1,933 | €1,337 | -€595 | -30.8% |
| Non-recurring operating charges | 66A | - | €327 | +€327 | |
| Gross operating margin | 9900 | -€10,626 | -€7,731 | +€2,895 | +27.2% |
| Operating profit (loss) | 9901 | -€13,200 | -€10,037 | +€3,163 | +24.0% |
| Financial income | 75/76B | €4 | €0 | -€4 | -100.0% |
| Recurring financial income | 75 | €4 | €0 | -€4 | -100.0% |
| Financial charges | 65/66B | €2,987 | €1,939 | -€1,047 | -35.1% |
| Recurring financial charges | 65 | €2,987 | €1,939 | -€1,047 | -35.1% |
| Profit (loss) for the period before taxes | 9903 | -€16,182 | -€11,976 | +€4,206 | +26.0% |
| Income taxes | 67/77 | €0 | €0 | -€0 | -100.0% |
| Profit (loss) for the period | 9904 | -€16,183 | -€11,976 | +€4,207 | +26.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€16,183 | -€11,976 | +€4,207 | +26.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.