JURO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
JURO
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€49,220
2024 · €86,190-€36,970
Equity
€3.6m
2024 · €3.4m+€229,220
Cash
€49,491
2024 · €170,465-€120,974
Balance sheet total
€7.5m
2024 · €7.1m+€365,842
Largest movements
Assets
- Tangible fixed assets +€515,668
up €515,668 (+7.5%), from €6.9m to €7.4m
of which Land and buildings: +€525,923
- Cash -€120,974
down €120,974 (-71.0%), from €170,465 to €49,491
mainly Investment in fixed assets (net) (-€756,922) and Trade debts (-€43,854)
Equity and liabilities
- Debts after one year +€184,258
up €184,258 (+6.6%), from €2.8m to €3.0m
- Contributions +€180,000
up €180,000 (+7.9%), from €2.3m to €2.5m
Income statement
- Gross operating margin -€25,930
down €25,930 (-5.2%), from €499,180 to €473,249
- Other operating charges +€22,196
up €22,196 (+19.2%), from €115,902 to €138,098
- Taxes -€7,760
down €7,760 (-84.3%), from €9,211 to €1,450
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€86,190
Gross operating margin
-€25,930
Depreciation
+€4,246
Other operating charges
-€22,196
Financial income
+€12
Financial charges
-€862
Taxes
+€7,760
Result 2025
€49,220
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€242,064
Investment
-€756,922
Financing
+€393,884
Cash 2024
€170,465
From operations (derived)
+€242,064
Net result for the year
+€49,220
Depreciation
+€241,255
Receivables within one year
+€28,852
Provisions
-€10,676
Trade debts
-€43,854
Tax, wage and social debts
+€4,480
Other debts
-€27,212
Investment (derived)
-€756,922
Investment in fixed assets (net)
-€756,922
Financing
+€393,884
Debts after one year
+€184,258
Current portion of long-term debt
+€29,627
Contributions, distributions and other
+€180,000
Cash 2025
€49,491
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,106,166 | €7,472,007 | +€365,842 | +5.1% |
| Fixed assets | 21/28 | €6,906,849 | €7,422,517 | +€515,668 | +7.5% |
| Tangible fixed assets | 22/27 | €6,906,195 | €7,421,863 | +€515,668 | +7.5% |
| Land and buildings | 22 | €6,506,024 | €7,031,947 | +€525,923 | +8.1% |
| Plant, machinery and equipment | 23 | - | €1,513 | +€1,513 | |
| Furniture and vehicles | 24 | €0 | €0 | = | 0.0% |
| Leasing and similar rights | 25 | €175,500 | €175,500 | = | 0.0% |
| Other tangible fixed assets | 26 | €224,671 | €212,903 | -€11,768 | -5.2% |
| Financial fixed assets | 28 | €654 | €654 | = | 0.0% |
| Current assets | 29/58 | €199,317 | €49,491 | -€149,826 | -75.2% |
| Amounts receivable within one year | 40/41 | €28,852 | - | -€28,852 | |
| Trade receivables | 40 | €25,410 | - | -€25,410 | |
| Other amounts receivable | 41 | €3,442 | - | -€3,442 | |
| Cash at bank and in hand | 54/58 | €170,465 | €49,491 | -€120,974 | -71.0% |
| Total equity and liabilities | 10/49 | €7,106,166 | €7,472,007 | +€365,842 | +5.1% |
| Equity | 10/15 | €3,398,732 | €3,627,952 | +€229,220 | +6.7% |
| Contributions | 10/11 | €2,290,370 | €2,470,370 | +€180,000 | +7.9% |
| Outside capital | 11 | €2,290,370 | €2,470,370 | +€180,000 | +7.9% |
| Other | 1109/19 | €2,290,370 | €2,470,370 | +€180,000 | +7.9% |
| Reserves | 13 | €1,108,362 | €1,157,583 | +€49,220 | +4.4% |
| Non-distributable reserves | 130/1 | €1,987 | €1,987 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,987 | €1,987 | = | 0.0% |
| Tax-exempt reserves | 132 | €566,714 | €545,981 | -€20,733 | -3.7% |
| Distributable reserves | 133 | €539,661 | €609,615 | +€69,954 | +13.0% |
| Provisions and deferred taxes | 16 | €291,814 | €281,138 | -€10,676 | -3.7% |
| Deferred taxes | 168 | €291,814 | €281,138 | -€10,676 | -3.7% |
| Amounts payable | 17/49 | €3,415,620 | €3,562,917 | +€147,298 | +4.3% |
| Amounts payable after more than one year | 17 | €2,810,992 | €2,995,249 | +€184,258 | +6.6% |
| Financial debts | 170/4 | €2,810,992 | €2,995,249 | +€184,258 | +6.6% |
| Amounts payable within one year | 42/48 | €604,628 | €567,668 | -€36,960 | -6.1% |
| Current portion of amounts payable after more than one year | 42 | €270,249 | €299,876 | +€29,627 | +11.0% |
| Trade debts | 44 | €63,679 | €19,825 | -€43,854 | -68.9% |
| Suppliers | 440/4 | €63,679 | €19,825 | -€43,854 | -68.9% |
| Taxes, remuneration and social security | 45 | €14,264 | €18,744 | +€4,480 | +31.4% |
| Taxes | 450/3 | €14,264 | €18,744 | +€4,480 | +31.4% |
| Other amounts payable | 47/48 | €256,436 | €229,224 | -€27,212 | -10.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €245,501 | €241,255 | -€4,246 | -1.7% |
| Other operating charges | 640/8 | €115,902 | €138,098 | +€22,196 | +19.2% |
| Gross operating margin | 9900 | €499,180 | €473,249 | -€25,930 | -5.2% |
| Operating profit (loss) | 9901 | €137,777 | €93,897 | -€43,880 | -31.8% |
| Financial income | 75/76B | - | €12 | +€12 | |
| Recurring financial income | 75 | - | €12 | +€12 | |
| Financial charges | 65/66B | €53,052 | €53,914 | +€862 | +1.6% |
| Recurring financial charges | 65 | €53,052 | €53,914 | +€862 | +1.6% |
| Profit (loss) for the period before taxes | 9903 | €84,725 | €39,994 | -€44,731 | -52.8% |
| Transfer from deferred taxes | 780 | €10,676 | €10,676 | = | 0.0% |
| Income taxes | 67/77 | €9,211 | €1,450 | -€7,760 | -84.3% |
| Profit (loss) for the period | 9904 | €86,190 | €49,220 | -€36,970 | -42.9% |
| Transfer from tax-exempt reserves | 789 | €20,733 | €20,733 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €106,924 | €69,954 | -€36,970 | -34.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.