Skip to content

JURITIQUE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JURITIQUE

BE 0438.453.460
NACE 62.100, Computer programming
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€3,755
2023 · €1,230+€2,525
Equity
€35,906
2023 · €32,151+€3,755
Cash
€28,271
2023 · €30,026-€1,755
Balance sheet total
€43,109
2023 · €46,073-€2,964

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€5,496

    new in 2024: €5,496

  • Receivables within one year -€4,161

    down €4,161 (-30.8%), from €13,503 to €9,342

    of which Trade receivables: -€6,589

  • Receivables after one year -€2,544

    no longer reported in 2024 (was €2,544)

  • Cash -€1,755

    down €1,755 (-5.8%), from €30,026 to €28,271

    mainly Trade debts (-€6,445) and Investment in fixed assets (net) (-€5,883)

Equity and liabilities
  • Trade debts -€6,445

    down €6,445 (-51.3%), from €12,573 to €6,128

  • Profit (loss) carried forward +€3,755

    up €3,755 (+18.3%), from €20,574 to €24,329

Income statement
  • Gross operating margin +€3,029

    up €3,029 (+97.7%), from €3,102 to €6,130

  • Taxes +€651

    up €651 (+76.7%), from €848 to €1,499

  • Financial income +€166

    up €166 (+556.2%), from €30 to €195

  • Depreciation +€165

    up €165 (+74.6%), from €221 to €387

  • Financial charges -€124

    down €124 (-46.8%), from €265 to €141

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €1,230
Gross operating margin +€3,029
Depreciation -€165
Other operating charges +€22
Financial income +€166
Financial charges +€124
Taxes -€651
Result 2024 €3,755

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,128
Investment -€5,883
Financing €0
Cash 2023 €30,026
Net result for the year +€3,755
Depreciation +€387
Receivables after one year +€2,544
Receivables within one year +€4,161
Trade debts -€6,445
Other debts -€274
Investment in fixed assets (net) -€5,883
Cash 2024 €28,271
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €46,073 €43,109 -€2,964 -6.4%
Fixed assets 21/28 - €5,496 +€5,496
Tangible fixed assets 22/27 - €5,496 +€5,496
Furniture and vehicles 24 - €5,496 +€5,496
Current assets 29/58 €46,073 €37,613 -€8,460 -18.4%
Amounts receivable after more than one year 29 €2,544 - -€2,544
Other amounts receivable 291 €2,544 - -€2,544
Amounts receivable within one year 40/41 €13,503 €9,342 -€4,161 -30.8%
Trade receivables 40 €8,029 €1,440 -€6,589 -82.1%
Other amounts receivable 41 €5,474 €7,902 +€2,428 +44.4%
Cash at bank and in hand 54/58 €30,026 €28,271 -€1,755 -5.8%
Total equity and liabilities 10/49 €46,073 €43,109 -€2,964 -6.4%
Equity 10/15 €32,151 €35,906 +€3,755 +11.7%
Contributions 10/11 €11,577 €11,577 = 0.0%
Profit (loss) carried forward 14 €20,574 €24,329 +€3,755 +18.3%
Amounts payable 17/49 €13,922 €7,204 -€6,719 -48.3%
Amounts payable within one year 42/48 €13,922 €7,204 -€6,719 -48.3%
Trade debts 44 €12,573 €6,128 -€6,445 -51.3%
Suppliers 440/4 €12,573 €6,128 -€6,445 -51.3%
Taxes, remuneration and social security 45 €848 €848 = 0.0%
Taxes 450/3 €848 €848 = 0.0%
Other amounts payable 47/48 €501 €228 -€274 -54.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €221 €387 +€165 +74.6%
Other operating charges 640/8 €567 €545 -€22 -4.0%
Gross operating margin 9900 €3,102 €6,130 +€3,029 +97.7%
Operating profit (loss) 9901 €2,313 €5,199 +€2,886 +124.8%
Financial income 75/76B €30 €195 +€166 +556.2%
Recurring financial income 75 €30 €195 +€166 +556.2%
Financial charges 65/66B €265 €141 -€124 -46.8%
Recurring financial charges 65 €265 €141 -€124 -46.8%
Profit (loss) for the period before taxes 9903 €2,078 €5,254 +€3,176 +152.8%
Income taxes 67/77 €848 €1,499 +€651 +76.7%
Profit (loss) for the period 9904 €1,230 €3,755 +€2,525 +205.3%
Profit (loss) for the period to be appropriated 9905 €1,230 €3,755 +€2,525 +205.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.