Skip to content

Juristu: what changed

What changed

Juristu

BE 0771.336.575
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,421
2024 · -€1,618-€7,803
Equity
-€15,034
2024 · -€5,613-€9,421
Cash
€155
2024 · €200-€45
Balance sheet total
€1,531
2024 · €1,280+€252

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€297

    up €297 (+27.5%), from €1,080 to €1,376

  • Cash -€45

    down €45 (-22.5%), from €200 to €155

    mainly Net result for the year (-€9,421) and Trade debts (-€543)

Equity and liabilities
  • Profit (loss) carried forward -€9,421

    down €9,421 (-154%), from -€6,113 to -€15,534

  • Accrued charges and deferred income +€6,500

    new in 2025: €6,500

  • Other debts +€2,339

    up €2,339 (+38.6%), from €6,057 to €8,396

  • Tax, wage and social debts +€1,376

    new in 2025: €1,376

  • Trade debts -€543

    down €543 (-65.0%), from €836 to €293

Income statement
  • Gross operating margin -€6,482

    down €6,482 (-427%), from -€1,518 to -€8,000

  • Other operating charges +€1,376

    new in 2025: €1,376

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,618
Gross operating margin -€6,482
Other operating charges -€1,376
Financial charges +€55
Result 2025 -€9,421
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€45
Investment €0
Financing €0
Cash 2024 €200
Net result for the year -€9,421
Receivables within one year -€297
Trade debts -€543
Tax, wage and social debts +€1,376
Other debts +€2,339
Accrued charges and deferred income +€6,500
Cash 2025 €155
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,280 €1,531 +€252 +19.7%
Current assets 29/58 €1,280 €1,531 +€252 +19.7%
Amounts receivable within one year 40/41 €1,080 €1,376 +€297 +27.5%
Other amounts receivable 41 €1,080 €1,376 +€297 +27.5%
Cash at bank and in hand 54/58 €200 €155 -€45 -22.5%
Total equity and liabilities 10/49 €1,280 €1,531 +€252 +19.7%
Equity 10/15 -€5,613 -€15,034 -€9,421 -168%
Contributions 10/11 €500 €500 = 0.0%
Profit (loss) carried forward 14 -€6,113 -€15,534 -€9,421 -154%
Amounts payable 17/49 €6,893 €16,565 +€9,673 +140%
Amounts payable within one year 42/48 €6,893 €10,065 +€3,173 +46.0%
Trade debts 44 €836 €293 -€543 -65.0%
Suppliers 440/4 €836 €293 -€543 -65.0%
Taxes, remuneration and social security 45 - €1,376 +€1,376
Taxes 450/3 - €1,376 +€1,376
Other amounts payable 47/48 €6,057 €8,396 +€2,339 +38.6%
Accrued charges and deferred income 492/3 - €6,500 +€6,500
Other operating charges 640/8 - €1,376 +€1,376
Gross operating margin 9900 -€1,518 -€8,000 -€6,482 -427%
Operating profit (loss) 9901 -€1,518 -€9,376 -€7,858 -518%
Financial charges 65/66B €100 €45 -€55 -55.0%
Recurring financial charges 65 €100 €45 -€55 -55.0%
Profit (loss) for the period before taxes 9903 -€1,618 -€9,421 -€7,803 -482%
Profit (loss) for the period 9904 -€1,618 -€9,421 -€7,803 -482%
Profit (loss) for the period to be appropriated 9905 -€1,618 -€9,421 -€7,803 -482%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.