JURA CONSTRUCT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JURA CONSTRUCT
Largest movements
- Stocks and contracts +€4.2m
up €4.2m (+1,383%), from €300,171 to €4.5m
- Receivables within one year +€376,174
up €376,174 (+88.8%), from €423,725 to €799,899
of which Trade receivables: +€369,754
- Advances received +€5.0m
up €5.0m (+1,383%), from €360,206 to €5.3m
- Debts after one year -€747,006
down €747,006 (-76.1%), from €981,187 to €234,181
- Trade debts +€313,080
up €313,080 (+660%), from €47,432 to €360,512
- Financial charges -€20,831
down €20,831 (-47.4%), from €43,975 to €23,144
- Gross operating margin +€7,052
up €7,052 (+56.2%), from -€12,550 to -€5,498
- Financial income -€4,130
down €4,130 (-28.2%), from €14,666 to €10,535
- Other operating charges -€347
down €347 (-36.3%), from €954 to €607
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €732,179 | €5,254,559 | +€4.5m | +618% |
| Current assets | 29/58 | €732,179 | €5,254,559 | +€4.5m | +618% |
| Stocks and contracts in progress | 3 | €300,171 | €4,452,773 | +€4.2m | +1,383% |
| Contracts in progress | 37 | €300,171 | €4,452,773 | +€4.2m | +1,383% |
| Amounts receivable within one year | 40/41 | €423,725 | €799,899 | +€376,174 | +88.8% |
| Trade receivables | 40 | €48,391 | €418,145 | +€369,754 | +764% |
| Other amounts receivable | 41 | €375,334 | €381,754 | +€6,420 | +1.7% |
| Cash at bank and in hand | 54/58 | €8,282 | €1,887 | -€6,395 | -77.2% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €732,179 | €5,254,559 | +€4.5m | +618% |
| Equity | 10/15 | -€664,747 | -€683,461 | -€18,714 | -2.8% |
| Contributions | 10/11 | €483,159 | €483,159 | = | 0.0% |
| Reserves | 13 | €32,956 | €32,956 | = | 0.0% |
| Tax-exempt reserves | 132 | €10,646 | €10,646 | = | 0.0% |
| Distributable reserves | 133 | €22,310 | €22,310 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,180,862 | -€1,199,576 | -€18,714 | -1.6% |
| Amounts payable | 17/49 | €1,396,926 | €5,938,021 | +€4.5m | +325% |
| Amounts payable after more than one year | 17 | €981,187 | €234,181 | -€747,006 | -76.1% |
| Financial debts | 170/4 | €981,187 | €234,181 | -€747,006 | -76.1% |
| Amounts payable within one year | 42/48 | €407,637 | €5,703,839 | +€5.3m | +1,299% |
| Trade debts | 44 | €47,432 | €360,512 | +€313,080 | +660% |
| Suppliers | 440/4 | €47,432 | €360,512 | +€313,080 | +660% |
| Advances received on contracts in progress | 46 | €360,206 | €5,343,328 | +€5.0m | +1,383% |
| Accrued charges and deferred income | 492/3 | €8,102 | €0 | -€8,102 | -100% |
| Other operating charges | 640/8 | €954 | €607 | -€347 | -36.3% |
| Gross operating margin | 9900 | -€12,550 | -€5,498 | +€7,052 | +56.2% |
| Operating profit (loss) | 9901 | -€13,504 | -€6,105 | +€7,399 | +54.8% |
| Financial income | 75/76B | €14,666 | €10,535 | -€4,130 | -28.2% |
| Recurring financial income | 75 | €14,666 | €10,535 | -€4,130 | -28.2% |
| Financial charges | 65/66B | €43,975 | €23,144 | -€20,831 | -47.4% |
| Recurring financial charges | 65 | €43,975 | €23,144 | -€20,831 | -47.4% |
| Profit (loss) for the period before taxes | 9903 | -€42,813 | -€18,714 | +€24,099 | +56.3% |
| Profit (loss) for the period | 9904 | -€42,813 | -€18,714 | +€24,099 | +56.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€42,813 | -€18,714 | +€24,099 | +56.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.