Skip to content

JUMELLES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JUMELLES

BE 0888.904.337
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€22,783
2023 · -€16,076-€6,707
Equity
-€43,780
2023 · -€20,997-€22,783
Cash
€2,227
2023 · €701+€1,526
Balance sheet total
€540,328
2023 · €538,802+€1,526

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€27,733

      up €27,733 (+5.0%), from €556,375 to €584,108

    • Profit (loss) carried forward -€22,783

      down €22,783 (-53.0%), from -€42,997 to -€65,780

    Income statement
    • Financial charges +€10,194

      up €10,194 (+84.5%), from €12,063 to €22,257

    • Gross operating margin +€3,424

      no longer reported in 2024 (was -€3,424)

    • Other operating charges -€63

      down €63 (-10.7%), from €589 to €526

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€16,076
    Other operating charges +€63
    Other operating items +€3,424
    Financial charges -€10,194
    Result 2024 -€22,783

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€1,526
    Investment €0
    Financing €0
    Cash 2023 €701
    Net result for the year -€22,783
    Trade debts -€3,424
    Other debts +€27,733
    Cash 2024 €2,227
    Every line side by side 24 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €538,802 €540,328 +€1,526 +0.3%
    Fixed assets 21/28 €538,101 €538,101 = 0.0%
    Financial fixed assets 28 €538,101 €538,101 = 0.0%
    Current assets 29/58 €701 €2,227 +€1,526 +217.8%
    Cash at bank and in hand 54/58 €701 €2,227 +€1,526 +217.8%
    Total equity and liabilities 10/49 €538,802 €540,328 +€1,526 +0.3%
    Equity 10/15 -€20,997 -€43,780 -€22,783 -108.5%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Reserves 13 €2,000 €2,000 = 0.0%
    Distributable reserves 133 €2,000 €2,000 = 0.0%
    Profit (loss) carried forward 14 -€42,997 -€65,780 -€22,783 -53.0%
    Amounts payable 17/49 €559,799 €584,108 +€24,309 +4.3%
    Amounts payable within one year 42/48 €559,799 €584,108 +€24,309 +4.3%
    Trade debts 44 €3,424 - -€3,424
    Suppliers 440/4 €3,424 - -€3,424
    Other amounts payable 47/48 €556,375 €584,108 +€27,733 +5.0%
    Other operating charges 640/8 €589 €526 -€63 -10.7%
    Gross operating margin 9900 -€3,424 - +€3,424
    Operating profit (loss) 9901 -€4,013 -€526 +€3,487 +86.9%
    Financial charges 65/66B €12,063 €22,257 +€10,194 +84.5%
    Recurring financial charges 65 €12,063 €22,257 +€10,194 +84.5%
    Profit (loss) for the period before taxes 9903 -€16,076 -€22,783 -€6,707 -41.7%
    Profit (loss) for the period 9904 -€16,076 -€22,783 -€6,707 -41.7%
    Profit (loss) for the period to be appropriated 9905 -€16,076 -€22,783 -€6,707 -41.7%

    Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.