Skip to content

JULJA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JULJA

BE 0794.131.575
NACE 68.122, Development of non-residential building projects
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€133,877
2023 · -€3,218-€130,659
Equity
-€127,095
2023 · €6,782-€133,877
Cash
€7,027
2023 · €6,092+€935
Balance sheet total
€3.1m
2023 · €6,782+€3.1m

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€3.1m

    new in 2024: €3.1m

    of which Land and buildings: +€1.7m

Equity and liabilities
  • Short-term financial debts +€2.4m

    new in 2024: €2.4m

  • Other debts +€793,804

    new in 2024: €793,804

  • Profit (loss) carried forward -€133,877

    down €133,877 (-4160.3%), from -€3,218 to -€137,095

  • Trade debts +€62,501

    new in 2024: €62,501

Income statement
  • Financial charges +€99,208

    new in 2024: €99,208

  • Gross operating margin -€31,037

    down €31,037 (-1132.1%), from -€2,742 to -€33,779

  • Other operating charges +€413

    up €413 (+86.8%), from €476 to €890

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€3,218
Gross operating margin -€31,037
Other operating charges -€413
Financial charges -€99,208
Result 2024 -€133,877

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€695,043
Investment -€3.1m
Financing +€2.4m
Cash 2023 €6,092
Net result for the year -€133,877
Receivables within one year -€27,687
Trade debts +€62,501
Other debts +€793,804
Accrued charges and deferred income +€302
Investment in fixed assets (net) -€3.1m
Short-term financial debts +€2.4m
Cash 2024 €7,027
Every line side by side 30 lines
Line Code 2023 2024 Change %
Total assets 20/58 €6,782 €3,139,710 +€3.1m +46194.6%
Fixed assets 21/28 - €3,104,306 +€3.1m
Tangible fixed assets 22/27 - €3,104,306 +€3.1m
Land and buildings 22 - €1,659,956 +€1.7m
Assets under construction and advance payments 27 - €1,444,350 +€1.4m
Current assets 29/58 €6,782 €35,404 +€28,622 +422.0%
Amounts receivable within one year 40/41 €690 €28,377 +€27,687 +4013.6%
Trade receivables 40 €216 - -€216
Other amounts receivable 41 €474 €28,377 +€27,903 +5884.8%
Cash at bank and in hand 54/58 €6,092 €7,027 +€935 +15.3%
Total equity and liabilities 10/49 €6,782 €3,139,710 +€3.1m +46194.6%
Equity 10/15 €6,782 -€127,095 -€133,877
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€3,218 -€137,095 -€133,877 -4160.3%
Amounts payable 17/49 - €3,266,804 +€3.3m
Amounts payable within one year 42/48 - €3,266,502 +€3.3m
Financial debts 43 - €2,410,197 +€2.4m
Credit institutions 430/8 - €2,410,197 +€2.4m
Trade debts 44 - €62,501 +€62,501
Suppliers 440/4 - €62,501 +€62,501
Other amounts payable 47/48 - €793,804 +€793,804
Accrued charges and deferred income 492/3 - €302 +€302
Other operating charges 640/8 €476 €890 +€413 +86.8%
Gross operating margin 9900 -€2,742 -€33,779 -€31,037 -1132.1%
Operating profit (loss) 9901 -€3,218 -€34,669 -€31,451 -977.3%
Financial charges 65/66B - €99,208 +€99,208
Recurring financial charges 65 - €99,208 +€99,208
Profit (loss) for the period before taxes 9903 -€3,218 -€133,877 -€130,659 -4060.3%
Profit (loss) for the period 9904 -€3,218 -€133,877 -€130,659 -4060.3%
Profit (loss) for the period to be appropriated 9905 -€3,218 -€133,877 -€130,659 -4060.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.