JULIETTE THIRY LOGOPEDE: what changed
JULIETTE THIRY LOGOPEDE
Largest movements
- Cash +€7,363
up €7,363 (+92.7%), from €7,941 to €15,304
mainly Net result for the year (+€14,763) and Deferred charges and accrued income (+€709)
- Tangible fixed assets +€4,870
new in 2025: €4,870
- Deferred charges and accrued income -€709
down €709 (-78.0%), from €909 to €200
- Profit (loss) carried forward +€14,763
up €14,763 (+513%), from €2,879 to €17,642
- Tax, wage and social debts -€2,185
down €2,185 (-27.2%), from €8,047 to €5,862
of which Remuneration and social security: -€2,000
- Other debts -€768
down €768 (-33.3%), from €2,303 to €1,536
- Trade debts -€407
no longer reported in 2025 (was €407)
- Gross operating margin +€16,410
up €16,410 (+320%), from €5,133 to €21,543
- Taxes +€3,335
up €3,335 (+319%), from €1,047 to €4,382
- Other operating charges +€784
up €784 (+159%), from €493 to €1,277
- Financial charges +€390
up €390 (+54.6%), from €714 to €1,103
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,636 | €28,040 | +€11,404 | +68.5% |
| Fixed assets | 21/28 | - | €4,870 | +€4,870 | |
| Tangible fixed assets | 22/27 | - | €4,870 | +€4,870 | |
| Land and buildings | 22 | - | €4,870 | +€4,870 | |
| Current assets | 29/58 | €16,636 | €23,170 | +€6,533 | +39.3% |
| Amounts receivable within one year | 40/41 | €7,786 | €7,665 | -€121 | -1.6% |
| Trade receivables | 40 | €7,786 | €7,665 | -€121 | -1.6% |
| Cash at bank and in hand | 54/58 | €7,941 | €15,304 | +€7,363 | +92.7% |
| Deferred charges and accrued income | 490/1 | €909 | €200 | -€709 | -78.0% |
| Total equity and liabilities | 10/49 | €16,636 | €28,040 | +€11,404 | +68.5% |
| Equity | 10/15 | €5,879 | €20,642 | +€14,763 | +251% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,879 | €17,642 | +€14,763 | +513% |
| Amounts payable | 17/49 | €10,757 | €7,397 | -€3,360 | -31.2% |
| Amounts payable within one year | 42/48 | €10,757 | €7,397 | -€3,360 | -31.2% |
| Trade debts | 44 | €407 | - | -€407 | |
| Suppliers | 440/4 | €407 | - | -€407 | |
| Taxes, remuneration and social security | 45 | €8,047 | €5,862 | -€2,185 | -27.2% |
| Taxes | 450/3 | €6,047 | €5,862 | -€185 | -3.1% |
| Remuneration and social security | 454/9 | €2,000 | - | -€2,000 | |
| Other amounts payable | 47/48 | €2,303 | €1,536 | -€768 | -33.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €18 | +€18 | |
| Other operating charges | 640/8 | €493 | €1,277 | +€784 | +159% |
| Gross operating margin | 9900 | €5,133 | €21,543 | +€16,410 | +320% |
| Operating profit (loss) | 9901 | €4,640 | €20,248 | +€15,608 | +336% |
| Financial charges | 65/66B | €714 | €1,103 | +€390 | +54.6% |
| Recurring financial charges | 65 | €714 | €1,103 | +€390 | +54.6% |
| Profit (loss) for the period before taxes | 9903 | €3,926 | €19,145 | +€15,219 | +388% |
| Income taxes | 67/77 | €1,047 | €4,382 | +€3,335 | +319% |
| Profit (loss) for the period | 9904 | €2,879 | €14,763 | +€11,884 | +413% |
| Profit (loss) for the period to be appropriated | 9905 | €2,879 | €14,763 | +€11,884 | +413% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.