Skip to content

Jules Tytgat: what changed

What changed

Jules Tytgat

BE 0400.110.449
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€23,772
2024 · -€3,590-€20,182
Equity
€719,665
2024 · €743,437-€23,772
Cash
€19,917
2024 · €17,774+€2,144
Balance sheet total
€840,431
2024 · €863,611-€23,180

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€23,237

    down €23,237 (-3.1%), from €740,411 to €717,175

    of which Land and buildings: -€30,635

Equity and liabilities
  • Reserves -€23,772

    down €23,772 (-5.8%), from €411,260 to €387,488

    of which Tax-exempt reserves: -€13,462

Income statement
  • Gross operating margin -€23,888

    down €23,888 (-74.1%), from €32,220 to €8,332

  • Depreciation -€8,049

    down €8,049 (-20.5%), from €39,196 to €31,147

  • Taxes +€4,319

    up €4,319, from -€751 to €3,568

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3,590
Gross operating margin -€23,888
Depreciation +€8,049
Other operating charges -€35
Financial income -€1
Financial charges +€12
Taxes -€4,319
Result 2025 -€23,772
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,054
Investment -€7,910
Financing €0
Cash 2024 €17,774
Net result for the year -€23,772
Depreciation +€31,147
Receivables within one year +€2,662
Deferred charges and accrued income -€575
Provisions -€6,932
Trade debts +€4,706
Tax, wage and social debts +€2,817
Investment in fixed assets (net) -€7,910
Cash 2025 €19,917
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €863,611 €840,431 -€23,180 -2.7%
Fixed assets 21/28 €740,411 €717,175 -€23,237 -3.1%
Tangible fixed assets 22/27 €740,411 €717,175 -€23,237 -3.1%
Land and buildings 22 €737,685 €707,050 -€30,635 -4.2%
Plant, machinery and equipment 23 €2,726 €2,214 -€512 -18.8%
Assets under construction and advance payments 27 - €7,910 +€7,910
Current assets 29/58 €123,199 €123,256 +€57 0.0%
Amounts receivable within one year 40/41 €100,421 €97,759 -€2,662 -2.7%
Trade receivables 40 €1,911 €0 -€1,911 -100%
Other amounts receivable 41 €98,510 €97,759 -€751 -0.8%
Cash at bank and in hand 54/58 €17,774 €19,917 +€2,144 +12.1%
Deferred charges and accrued income 490/1 €5,004 €5,580 +€575 +11.5%
Total equity and liabilities 10/49 €863,611 €840,431 -€23,180 -2.7%
Equity 10/15 €743,437 €719,665 -€23,772 -3.2%
Contributions 10/11 €332,177 €332,177 = 0.0%
Capital 10 €332,177 €332,177 = 0.0%
Issued capital 100 €332,177 €332,177 = 0.0%
Reserves 13 €411,260 €387,488 -€23,772 -5.8%
Non-distributable reserves 130/1 €33,238 €33,238 = 0.0%
Legal reserve 130 €33,225 €33,225 = 0.0%
Other 1319 €13 €13 = 0.0%
Tax-exempt reserves 132 €294,686 €281,225 -€13,462 -4.6%
Distributable reserves 133 €83,336 €73,026 -€10,310 -12.4%
Provisions and deferred taxes 16 €118,425 €111,493 -€6,932 -5.9%
Deferred taxes 168 €118,425 €111,493 -€6,932 -5.9%
Amounts payable 17/49 €1,749 €9,272 +€7,523 +430%
Amounts payable within one year 42/48 €1,749 €9,272 +€7,523 +430%
Trade debts 44 €1,749 €6,455 +€4,706 +269%
Suppliers 440/4 €1,749 €6,455 +€4,706 +269%
Taxes, remuneration and social security 45 €0 €2,817 +€2,817
Taxes 450/3 €0 €2,817 +€2,817
Accrued charges and deferred income 492/3 €0 - =
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,196 €31,147 -€8,049 -20.5%
Other operating charges 640/8 €5,325 €5,360 +€35 +0.7%
Gross operating margin 9900 €32,220 €8,332 -€23,888 -74.1%
Operating profit (loss) 9901 -€12,301 -€28,175 -€15,874 -129%
Financial income 75/76B €1,076 €1,075 -€1 -0.1%
Recurring financial income 75 €1,076 €1,075 -€1 -0.1%
Financial charges 65/66B €47 €36 -€12 -24.7%
Recurring financial charges 65 €47 €36 -€12 -24.7%
Profit (loss) for the period before taxes 9903 -€11,272 -€27,135 -€15,863 -141%
Transfer from deferred taxes 780 €6,932 €6,932 = 0.0%
Income taxes 67/77 -€751 €3,568 +€4,319
Profit (loss) for the period 9904 -€3,590 -€23,772 -€20,182 -562%
Transfer from tax-exempt reserves 789 €13,462 €13,462 = 0.0%
Profit (loss) for the period to be appropriated 9905 €9,872 -€10,310 -€20,182
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.