Jules Tytgat: what changed
Jules Tytgat
Largest movements
- Tangible fixed assets -€23,237
down €23,237 (-3.1%), from €740,411 to €717,175
of which Land and buildings: -€30,635
- Reserves -€23,772
down €23,772 (-5.8%), from €411,260 to €387,488
of which Tax-exempt reserves: -€13,462
- Gross operating margin -€23,888
down €23,888 (-74.1%), from €32,220 to €8,332
- Depreciation -€8,049
down €8,049 (-20.5%), from €39,196 to €31,147
- Taxes +€4,319
up €4,319, from -€751 to €3,568
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €863,611 | €840,431 | -€23,180 | -2.7% |
| Fixed assets | 21/28 | €740,411 | €717,175 | -€23,237 | -3.1% |
| Tangible fixed assets | 22/27 | €740,411 | €717,175 | -€23,237 | -3.1% |
| Land and buildings | 22 | €737,685 | €707,050 | -€30,635 | -4.2% |
| Plant, machinery and equipment | 23 | €2,726 | €2,214 | -€512 | -18.8% |
| Assets under construction and advance payments | 27 | - | €7,910 | +€7,910 | |
| Current assets | 29/58 | €123,199 | €123,256 | +€57 | 0.0% |
| Amounts receivable within one year | 40/41 | €100,421 | €97,759 | -€2,662 | -2.7% |
| Trade receivables | 40 | €1,911 | €0 | -€1,911 | -100% |
| Other amounts receivable | 41 | €98,510 | €97,759 | -€751 | -0.8% |
| Cash at bank and in hand | 54/58 | €17,774 | €19,917 | +€2,144 | +12.1% |
| Deferred charges and accrued income | 490/1 | €5,004 | €5,580 | +€575 | +11.5% |
| Total equity and liabilities | 10/49 | €863,611 | €840,431 | -€23,180 | -2.7% |
| Equity | 10/15 | €743,437 | €719,665 | -€23,772 | -3.2% |
| Contributions | 10/11 | €332,177 | €332,177 | = | 0.0% |
| Capital | 10 | €332,177 | €332,177 | = | 0.0% |
| Issued capital | 100 | €332,177 | €332,177 | = | 0.0% |
| Reserves | 13 | €411,260 | €387,488 | -€23,772 | -5.8% |
| Non-distributable reserves | 130/1 | €33,238 | €33,238 | = | 0.0% |
| Legal reserve | 130 | €33,225 | €33,225 | = | 0.0% |
| Other | 1319 | €13 | €13 | = | 0.0% |
| Tax-exempt reserves | 132 | €294,686 | €281,225 | -€13,462 | -4.6% |
| Distributable reserves | 133 | €83,336 | €73,026 | -€10,310 | -12.4% |
| Provisions and deferred taxes | 16 | €118,425 | €111,493 | -€6,932 | -5.9% |
| Deferred taxes | 168 | €118,425 | €111,493 | -€6,932 | -5.9% |
| Amounts payable | 17/49 | €1,749 | €9,272 | +€7,523 | +430% |
| Amounts payable within one year | 42/48 | €1,749 | €9,272 | +€7,523 | +430% |
| Trade debts | 44 | €1,749 | €6,455 | +€4,706 | +269% |
| Suppliers | 440/4 | €1,749 | €6,455 | +€4,706 | +269% |
| Taxes, remuneration and social security | 45 | €0 | €2,817 | +€2,817 | |
| Taxes | 450/3 | €0 | €2,817 | +€2,817 | |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39,196 | €31,147 | -€8,049 | -20.5% |
| Other operating charges | 640/8 | €5,325 | €5,360 | +€35 | +0.7% |
| Gross operating margin | 9900 | €32,220 | €8,332 | -€23,888 | -74.1% |
| Operating profit (loss) | 9901 | -€12,301 | -€28,175 | -€15,874 | -129% |
| Financial income | 75/76B | €1,076 | €1,075 | -€1 | -0.1% |
| Recurring financial income | 75 | €1,076 | €1,075 | -€1 | -0.1% |
| Financial charges | 65/66B | €47 | €36 | -€12 | -24.7% |
| Recurring financial charges | 65 | €47 | €36 | -€12 | -24.7% |
| Profit (loss) for the period before taxes | 9903 | -€11,272 | -€27,135 | -€15,863 | -141% |
| Transfer from deferred taxes | 780 | €6,932 | €6,932 | = | 0.0% |
| Income taxes | 67/77 | -€751 | €3,568 | +€4,319 | |
| Profit (loss) for the period | 9904 | -€3,590 | -€23,772 | -€20,182 | -562% |
| Transfer from tax-exempt reserves | 789 | €13,462 | €13,462 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €9,872 | -€10,310 | -€20,182 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.