Skip to content

JULES ARTHUR: what changed

What changed

JULES ARTHUR

BE 0721.463.432
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,438
2024 · €7,518-€4,080
Equity
€41,336
2024 · €37,898+€3,438
Cash
€16,592
2024 · €13,898+€2,694
Balance sheet total
€187,950
2024 · €194,986-€7,036

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€10,210

    down €10,210 (-6.4%), from €159,502 to €149,292

  • Cash +€2,694

    up €2,694 (+19.4%), from €13,898 to €16,592

    mainly Depreciation (+€10,210) and Net result for the year (+€3,438)

Equity and liabilities
  • Debts after one year -€12,472

    down €12,472 (-10.3%), from €120,707 to €108,235

  • Profit (loss) carried forward +€3,438

    up €3,438 (+17.8%), from €19,298 to €22,736

Income statement
  • Gross operating margin -€3,808

    down €3,808 (-16.7%), from €22,760 to €18,952

  • Financial charges +€1,569

    up €1,569 (+67.9%), from €2,310 to €3,878

  • Taxes -€1,360

    down €1,360 (-54.3%), from €2,506 to €1,146

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €7,518
Gross operating margin -€3,808
Depreciation -€165
Other operating charges -€12
Financial income +€115
Financial charges -€1,569
Taxes +€1,360
Result 2025 €3,438
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€15,059
Investment -€84
Financing -€12,280
Cash 2024 €13,898
Net result for the year +€3,438
Depreciation +€10,210
Receivables within one year -€394
Deferred charges and accrued income -€1
Trade debts +€34
Tax, wage and social debts +€513
Other debts +€1,259
Current investments -€84
Debts after one year -€12,472
Current portion of long-term debt +€192
Cash 2025 €16,592
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €194,986 €187,950 -€7,036 -3.6%
Fixed assets 21/28 €159,502 €149,292 -€10,210 -6.4%
Tangible fixed assets 22/27 €159,502 €149,292 -€10,210 -6.4%
Land and buildings 22 €159,502 €149,292 -€10,210 -6.4%
Current assets 29/58 €35,484 €38,657 +€3,173 +8.9%
Amounts receivable within one year 40/41 €1,496 €1,890 +€394 +26.4%
Other amounts receivable 41 €1,496 €1,890 +€394 +26.4%
Current investments 50/53 €20,003 €20,087 +€84 +0.4%
Cash at bank and in hand 54/58 €13,898 €16,592 +€2,694 +19.4%
Deferred charges and accrued income 490/1 €87 €88 +€1 +0.6%
Total equity and liabilities 10/49 €194,986 €187,950 -€7,036 -3.6%
Equity 10/15 €37,898 €41,336 +€3,438 +9.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €19,298 €22,736 +€3,438 +17.8%
Amounts payable 17/49 €157,087 €146,613 -€10,474 -6.7%
Amounts payable after more than one year 17 €120,707 €108,235 -€12,472 -10.3%
Financial debts 170/4 €120,707 €108,235 -€12,472 -10.3%
Amounts payable within one year 42/48 €36,381 €38,379 +€1,998 +5.5%
Current portion of amounts payable after more than one year 42 €12,280 €12,472 +€192 +1.6%
Trade debts 44 - €34 +€34
Suppliers 440/4 - €34 +€34
Taxes, remuneration and social security 45 - €513 +€513
Taxes 450/3 - €513 +€513
Other amounts payable 47/48 €24,100 €25,360 +€1,259 +5.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,044 €10,210 +€165 +1.6%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €22,760 €18,952 -€3,808 -16.7%
Operating profit (loss) 9901 €12,328 €8,343 -€3,986 -32.3%
Financial income 75/76B €5 €120 +€115 +2,315%
Recurring financial income 75 €5 €120 +€115 +2,315%
Financial charges 65/66B €2,310 €3,878 +€1,569 +67.9%
Recurring financial charges 65 €2,310 €3,878 +€1,569 +67.9%
Profit (loss) for the period before taxes 9903 €10,023 €4,584 -€5,439 -54.3%
Income taxes 67/77 €2,506 €1,146 -€1,360 -54.3%
Profit (loss) for the period 9904 €7,518 €3,438 -€4,080 -54.3%
Profit (loss) for the period to be appropriated 9905 €7,518 €3,438 -€4,080 -54.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.