Juicebox: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Juicebox
Largest movements
- Cash -€2,899
down €2,899 (-20.7%), from €13,978 to €11,079
mainly Net result for the year (-€2,764) and Other debts (-€98)
- Profit (loss) carried forward -€2,764
down €2,764 (-678%), from -€408 to -€3,172
- Gross operating margin -€1,009
down €1,009 (-52.7%), from -€1,916 to -€2,925
- Other operating charges -€505
no longer reported in 2025 (was €505)
- Financial charges -€207
down €207 (-99.5%), from €208 to €1
- Financial income +€43
up €43 (+35.9%), from €119 to €162
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,224 | €13,362 | -€2,863 | -17.6% |
| Current assets | 29/58 | €16,224 | €13,362 | -€2,863 | -17.6% |
| Amounts receivable within one year | 40/41 | €2,247 | €2,283 | +€36 | +1.6% |
| Trade receivables | 40 | €2,073 | €1,873 | -€200 | -9.7% |
| Other amounts receivable | 41 | €174 | €410 | +€236 | +136% |
| Cash at bank and in hand | 54/58 | €13,978 | €11,079 | -€2,899 | -20.7% |
| Total equity and liabilities | 10/49 | €16,224 | €13,362 | -€2,863 | -17.6% |
| Equity | 10/15 | €7,650 | €4,885 | -€2,764 | -36.1% |
| Contributions | 10/11 | €6,208 | €6,208 | = | 0.0% |
| Reserves | 13 | €1,849 | €1,849 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,849 | €1,849 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,849 | €1,849 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€408 | -€3,172 | -€2,764 | -678% |
| Amounts payable | 17/49 | €8,575 | €8,476 | -€98 | -1.1% |
| Amounts payable within one year | 42/48 | €8,575 | €8,476 | -€98 | -1.1% |
| Other amounts payable | 47/48 | €8,575 | €8,476 | -€98 | -1.1% |
| Other operating charges | 640/8 | €505 | - | -€505 | |
| Gross operating margin | 9900 | -€1,916 | -€2,925 | -€1,009 | -52.7% |
| Operating profit (loss) | 9901 | -€2,422 | -€2,925 | -€504 | -20.8% |
| Financial income | 75/76B | €119 | €162 | +€43 | +35.9% |
| Recurring financial income | 75 | €119 | €162 | +€43 | +35.9% |
| Financial charges | 65/66B | €208 | €1 | -€207 | -99.5% |
| Recurring financial charges | 65 | €208 | €1 | -€207 | -99.5% |
| Profit (loss) for the period before taxes | 9903 | -€2,511 | -€2,764 | -€254 | -10.1% |
| Profit (loss) for the period | 9904 | -€2,511 | -€2,764 | -€254 | -10.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,511 | -€2,764 | -€254 | -10.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.