JUGGLING-ACT CONSULTING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JUGGLING-ACT CONSULTING
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€4,596
up €4,596 (+9.4%), from €48,901 to €53,497
- Trade debts -€3,386
down €3,386 (-73.7%), from €4,596 to €1,210
- Profit (loss) carried forward -€1,210
down €1,210 (-1.4%), from -€86,266 to -€87,476
- Gross operating margin -€1,018
down €1,018 (-531%), from -€192 to -€1,210
- Financial charges -€78
no longer reported in 2025 (was €78)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Equity | 10/15 | -€72,006 | -€73,216 | -€1,210 | -1.7% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€86,266 | -€87,476 | -€1,210 | -1.4% |
| Amounts payable | 17/49 | €72,006 | €73,216 | +€1,210 | +1.7% |
| Amounts payable within one year | 42/48 | €72,006 | €73,216 | +€1,210 | +1.7% |
| Trade debts | 44 | €4,596 | €1,210 | -€3,386 | -73.7% |
| Suppliers | 440/4 | €4,596 | €1,210 | -€3,386 | -73.7% |
| Taxes, remuneration and social security | 45 | €18,509 | €18,509 | = | 0.0% |
| Taxes | 450/3 | €18,509 | €18,509 | = | 0.0% |
| Other amounts payable | 47/48 | €48,901 | €53,497 | +€4,596 | +9.4% |
| Gross operating margin | 9900 | -€192 | -€1,210 | -€1,018 | -531% |
| Operating profit (loss) | 9901 | -€192 | -€1,210 | -€1,018 | -531% |
| Financial charges | 65/66B | €78 | - | -€78 | |
| Recurring financial charges | 65 | €78 | - | -€78 | |
| Profit (loss) for the period before taxes | 9903 | -€270 | -€1,210 | -€940 | -349% |
| Profit (loss) for the period | 9904 | -€270 | -€1,210 | -€940 | -349% |
| Profit (loss) for the period to be appropriated | 9905 | -€270 | -€1,210 | -€940 | -349% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.