Ju Box: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Ju Box
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€30,096
up €30,096 (+61.8%), from €48,661 to €78,757
- Debts after one year -€27,947
down €27,947 (-21.0%), from €133,225 to €105,278
- Other debts -€10,000
down €10,000 (-19.2%), from €52,126 to €42,126
- Tax, wage and social debts +€4,035
up €4,035 (+26.0%), from €15,521 to €19,556
- Financial charges -€1,132
down €1,132 (-14.4%), from €7,835 to €6,703
- Taxes +€958
up €958 (+12.8%), from €7,482 to €8,440
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €278,282 | €275,846 | -€2,436 | -0.9% |
| Formation expenses | 20 | €573 | €393 | -€180 | -31.4% |
| Fixed assets | 21/28 | €251,746 | €250,982 | -€764 | -0.3% |
| Tangible fixed assets | 22/27 | €1,746 | €982 | -€764 | -43.8% |
| Furniture and vehicles | 24 | €1,746 | €982 | -€764 | -43.8% |
| Financial fixed assets | 28 | €250,000 | €250,000 | = | 0.0% |
| Current assets | 29/58 | €25,962 | €24,471 | -€1,491 | -5.7% |
| Cash at bank and in hand | 54/58 | €25,962 | €24,471 | -€1,491 | -5.7% |
| Total equity and liabilities | 10/49 | €278,282 | €275,846 | -€2,436 | -0.9% |
| Equity | 10/15 | €50,661 | €80,757 | +€30,096 | +59.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €48,661 | €78,757 | +€30,096 | +61.8% |
| Amounts payable | 17/49 | €227,620 | €195,089 | -€32,532 | -14.3% |
| Amounts payable after more than one year | 17 | €133,225 | €105,278 | -€27,947 | -21.0% |
| Financial debts | 170/4 | €133,225 | €105,278 | -€27,947 | -21.0% |
| Amounts payable within one year | 42/48 | €94,396 | €89,811 | -€4,585 | -4.9% |
| Current portion of amounts payable after more than one year | 42 | €26,749 | €27,947 | +€1,198 | +4.5% |
| Trade debts | 44 | - | €182 | +€182 | |
| Suppliers | 440/4 | - | €182 | +€182 | |
| Taxes, remuneration and social security | 45 | €15,521 | €19,556 | +€4,035 | +26.0% |
| Taxes | 450/3 | €15,521 | €19,556 | +€4,035 | +26.0% |
| Other amounts payable | 47/48 | €52,126 | €42,126 | -€10,000 | -19.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €643 | €944 | +€301 | +46.8% |
| Other operating charges | 640/8 | €100 | €184 | +€84 | +84.0% |
| Gross operating margin | 9900 | €45,946 | €46,367 | +€421 | +0.9% |
| Operating profit (loss) | 9901 | €45,203 | €45,239 | +€36 | +0.1% |
| Financial charges | 65/66B | €7,835 | €6,703 | -€1,132 | -14.4% |
| Recurring financial charges | 65 | €7,835 | €6,703 | -€1,132 | -14.4% |
| Profit (loss) for the period before taxes | 9903 | €37,368 | €38,536 | +€1,168 | +3.1% |
| Income taxes | 67/77 | €7,482 | €8,440 | +€958 | +12.8% |
| Profit (loss) for the period | 9904 | €29,887 | €30,096 | +€209 | +0.7% |
| Profit (loss) for the period to be appropriated | 9905 | €29,887 | €30,096 | +€209 | +0.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.