JT Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JT Solutions
Largest movements
- Current investments +€84,309
up €84,309 (+42.0%), from €200,581 to €284,890
- Receivables within one year -€32,361
down €32,361 (-35.7%), from €90,610 to €58,249
of which Trade receivables: -€26,985
- Cash -€28,229
down €28,229 (-19.4%), from €145,797 to €117,568
mainly Current investments (-€84,309) and Contributions, distributions and other (-€65,000)
- Tangible fixed assets -€7,477
down €7,477 (-42.1%), from €17,751 to €10,274
- Other debts +€22,162
up €22,162 (+26.9%), from €82,322 to €104,484
- Reserves -€10,000
down €10,000 (-3.8%), from €261,360 to €251,360
- Trade debts +€7,780
up €7,780 (+30.4%), from €25,594 to €33,373
- Financial charges -€38,131
down €38,131 (-93.2%), from €40,912 to €2,781
- Taxes +€6,968
up €6,968 (+37.7%), from €18,484 to €25,452
- Financial income -€4,341
down €4,341 (-65.5%), from €6,626 to €2,285
- Gross operating margin +€3,832
up €3,832 (+4.2%), from €92,237 to €96,068
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €454,739 | €470,981 | +€16,242 | +3.6% |
| Fixed assets | 21/28 | €17,751 | €10,274 | -€7,477 | -42.1% |
| Tangible fixed assets | 22/27 | €17,751 | €10,274 | -€7,477 | -42.1% |
| Furniture and vehicles | 24 | €17,751 | €10,274 | -€7,477 | -42.1% |
| Current assets | 29/58 | €436,988 | €460,707 | +€23,718 | +5.4% |
| Amounts receivable within one year | 40/41 | €90,610 | €58,249 | -€32,361 | -35.7% |
| Trade receivables | 40 | €84,528 | €57,544 | -€26,985 | -31.9% |
| Other amounts receivable | 41 | €6,082 | €705 | -€5,377 | -88.4% |
| Current investments | 50/53 | €200,581 | €284,890 | +€84,309 | +42.0% |
| Cash at bank and in hand | 54/58 | €145,797 | €117,568 | -€28,229 | -19.4% |
| Total equity and liabilities | 10/49 | €454,739 | €470,981 | +€16,242 | +3.6% |
| Equity | 10/15 | €321,738 | €312,289 | -€9,449 | -2.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €261,360 | €251,360 | -€10,000 | -3.8% |
| Distributable reserves | 133 | €261,360 | €251,360 | -€10,000 | -3.8% |
| Profit (loss) carried forward | 14 | €41,778 | €42,329 | +€551 | +1.3% |
| Amounts payable | 17/49 | €133,001 | €158,691 | +€25,690 | +19.3% |
| Amounts payable within one year | 42/48 | €133,001 | €158,691 | +€25,690 | +19.3% |
| Trade debts | 44 | €25,594 | €33,373 | +€7,780 | +30.4% |
| Suppliers | 440/4 | €25,594 | €33,373 | +€7,780 | +30.4% |
| Advances received on contracts in progress | 46 | €277 | €0 | -€277 | -100.0% |
| Taxes, remuneration and social security | 45 | €24,808 | €20,834 | -€3,974 | -16.0% |
| Taxes | 450/3 | €24,808 | €20,834 | -€3,974 | -16.0% |
| Other amounts payable | 47/48 | €82,322 | €104,484 | +€22,162 | +26.9% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,478 | €13,986 | +€509 | +3.8% |
| Other operating charges | 640/8 | €505 | €583 | +€77 | +15.3% |
| Gross operating margin | 9900 | €92,237 | €96,068 | +€3,832 | +4.2% |
| Operating profit (loss) | 9901 | €78,254 | €81,499 | +€3,245 | +4.1% |
| Financial income | 75/76B | €6,626 | €2,285 | -€4,341 | -65.5% |
| Recurring financial income | 75 | €6,626 | €2,285 | -€4,341 | -65.5% |
| Financial charges | 65/66B | €40,912 | €2,781 | -€38,131 | -93.2% |
| Recurring financial charges | 65 | €40,912 | €2,781 | -€38,131 | -93.2% |
| Profit (loss) for the period before taxes | 9903 | €43,967 | €81,003 | +€37,036 | +84.2% |
| Income taxes | 67/77 | €18,484 | €25,452 | +€6,968 | +37.7% |
| Profit (loss) for the period | 9904 | €25,483 | €55,551 | +€30,068 | +118.0% |
| Profit (loss) for the period to be appropriated | 9905 | €25,483 | €55,551 | +€30,068 | +118.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.