Skip to content

JT Projects: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JT Projects

BE 0729.526.805
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€24,141
2024 · €27,469-€3,327
Equity
€26,141
2024 · €29,469-€3,327
Cash
€4,214
2024 · €9,354-€5,141
Balance sheet total
€40,447
2024 · €45,527-€5,080

Largest movements

2024 to 2025
Assets
  • Cash -€5,141

    down €5,141 (-55.0%), from €9,354 to €4,214

    mainly Contributions, distributions and other (-€27,469) and Investment in fixed assets (net) (-€5,362)

  • Tangible fixed assets -€1,044

    down €1,044 (-4.0%), from €26,062 to €25,017

    of which Other tangible fixed assets: -€3,373

  • Receivables within one year +€599

    up €599 (+5.9%), from €10,111 to €10,710

    of which Other amounts receivable: +€557

  • Deferred charges and accrued income +€506

    new in 2025: €506

Equity and liabilities
  • Reserves -€3,327

    down €3,327 (-12.1%), from €27,469 to €24,141

  • Trade debts -€1,441

    down €1,441 (-23.5%), from €6,135 to €4,694

  • Tax, wage and social debts -€517

    down €517 (-5.2%), from €9,923 to €9,406

Income statement
  • Gross operating margin -€3,626

    down €3,626 (-8.2%), from €44,305 to €40,680

  • Taxes -€1,124

    down €1,124 (-14.0%), from €8,012 to €6,889

  • Financial charges +€884

    up €884 (+46.8%), from €1,890 to €2,773

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,469
Gross operating margin -€3,626
Depreciation +€210
Other operating charges -€152
Financial income +€0
Financial charges -€884
Taxes +€1,124
Result 2025 €24,141
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,690
Investment -€5,362
Financing -€27,469
Cash 2024 €9,354
Net result for the year +€24,141
Depreciation +€6,406
Receivables within one year -€599
Deferred charges and accrued income -€506
Trade debts -€1,441
Tax, wage and social debts -€517
Other debts +€206
Investment in fixed assets (net) -€5,362
Contributions, distributions and other -€27,469
Cash 2025 €4,214
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €45,527 €40,447 -€5,080 -11.2%
Fixed assets 21/28 €26,062 €25,017 -€1,044 -4.0%
Tangible fixed assets 22/27 €26,062 €25,017 -€1,044 -4.0%
Furniture and vehicles 24 €9,404 €11,733 +€2,329 +24.8%
Other tangible fixed assets 26 €16,658 €13,285 -€3,373 -20.2%
Current assets 29/58 €19,466 €15,430 -€4,036 -20.7%
Amounts receivable within one year 40/41 €10,111 €10,710 +€599 +5.9%
Trade receivables 40 €10,014 €10,056 +€42 +0.4%
Other amounts receivable 41 €97 €653 +€557 +575%
Cash at bank and in hand 54/58 €9,354 €4,214 -€5,141 -55.0%
Deferred charges and accrued income 490/1 - €506 +€506
Total equity and liabilities 10/49 €45,527 €40,447 -€5,080 -11.2%
Equity 10/15 €29,469 €26,141 -€3,327 -11.3%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €27,469 €24,141 -€3,327 -12.1%
Distributable reserves 133 €27,469 €24,141 -€3,327 -12.1%
Amounts payable 17/49 €16,059 €14,306 -€1,753 -10.9%
Amounts payable within one year 42/48 €16,059 €14,306 -€1,753 -10.9%
Trade debts 44 €6,135 €4,694 -€1,441 -23.5%
Suppliers 440/4 €6,135 €4,694 -€1,441 -23.5%
Taxes, remuneration and social security 45 €9,923 €9,406 -€517 -5.2%
Taxes 450/3 €9,923 €9,406 -€517 -5.2%
Other amounts payable 47/48 - €206 +€206
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,616 €6,406 -€210 -3.2%
Other operating charges 640/8 €318 €470 +€152 +47.7%
Gross operating margin 9900 €44,305 €40,680 -€3,626 -8.2%
Operating profit (loss) 9901 €37,371 €33,803 -€3,568 -9.5%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €1,890 €2,773 +€884 +46.8%
Recurring financial charges 65 €1,890 €2,773 +€884 +46.8%
Profit (loss) for the period before taxes 9903 €35,481 €31,030 -€4,451 -12.5%
Income taxes 67/77 €8,012 €6,889 -€1,124 -14.0%
Profit (loss) for the period 9904 €27,469 €24,141 -€3,327 -12.1%
Profit (loss) for the period to be appropriated 9905 €27,469 €24,141 -€3,327 -12.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.