Skip to content

JT Invest: what changed

What changed

JT Invest

BE 0791.269.877
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,600
2024 · €90,742-€92,342
Equity
€181,061
2024 · €197,661-€16,600
Cash
€98,214
2024 · €128,814-€30,601
Balance sheet total
€1.7m
2024 · €672,205+€1.1m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€1.1m

    up €1.1m (+207%), from €521,081 to €1.6m

  • Cash -€30,601

    down €30,601 (-23.8%), from €128,814 to €98,214

    mainly Investment in fixed assets (net) (-€1.1m) and Tax, wage and social debts (-€35,083)

Equity and liabilities
  • Short-term financial debts +€508,412

    new in 2025: €508,412

  • Debts after one year +€436,627

    up €436,627 (+122%), from €358,012 to €794,639

  • Current portion of long-term debt +€84,866

    up €84,866 (+148%), from €57,508 to €142,373

  • Advances received +€84,000

    new in 2025: €84,000

  • Tax, wage and social debts -€35,083

    down €35,083 (-70.2%), from €49,973 to €14,890

    of which Taxes: -€39,843

Income statement
  • Gross operating margin -€123,910

    down €123,910 (-87.7%), from €141,225 to €17,315

  • Taxes -€31,323

    down €31,323 (-96.9%), from €32,325 to €1,003

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €90,742
Gross operating margin -€123,910
Other operating charges -€546
Financial charges +€792
Taxes +€31,323
Result 2025 -€1,600
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€33,495
Investment -€1.1m
Financing +€1.0m
Cash 2024 €128,814
Net result for the year -€1,600
Receivables within one year -€14,965
Smaller working-capital items +€1,143
Tax, wage and social debts -€35,083
Advances received +€84,000
Investment in fixed assets (net) -€1.1m
Debts after one year +€436,627
Current portion of long-term debt +€84,866
Short-term financial debts +€508,412
Contributions, distributions and other -€15,000
Cash 2025 €98,214
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €672,205 €1,733,252 +€1.1m +158%
Fixed assets 21/28 €521,081 €1,600,081 +€1.1m +207%
Financial fixed assets 28 €521,081 €1,600,081 +€1.1m +207%
Current assets 29/58 €151,124 €133,171 -€17,953 -11.9%
Amounts receivable within one year 40/41 €17,343 €32,308 +€14,965 +86.3%
Trade receivables 40 €17,343 €8,311 -€9,032 -52.1%
Other amounts receivable 41 - €23,997 +€23,997
Cash at bank and in hand 54/58 €128,814 €98,214 -€30,601 -23.8%
Deferred charges and accrued income 490/1 €4,967 €2,649 -€2,318 -46.7%
Total equity and liabilities 10/49 €672,205 €1,733,252 +€1.1m +158%
Equity 10/15 €197,661 €181,061 -€16,600 -8.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €192,661 €176,061 -€16,600 -8.6%
Distributable reserves 133 €192,661 €176,061 -€16,600 -8.6%
Amounts payable 17/49 €474,544 €1,552,191 +€1.1m +227%
Amounts payable after more than one year 17 €358,012 €794,639 +€436,627 +122%
Financial debts 170/4 €358,012 €794,639 +€436,627 +122%
Amounts payable within one year 42/48 €112,532 €753,552 +€641,020 +570%
Current portion of amounts payable after more than one year 42 €57,508 €142,373 +€84,866 +148%
Financial debts 43 - €508,412 +€508,412
Credit institutions 430/8 - €508,412 +€508,412
Trade debts 44 €4,941 €3,767 -€1,174 -23.8%
Suppliers 440/4 €4,941 €3,767 -€1,174 -23.8%
Advances received on contracts in progress 46 - €84,000 +€84,000
Taxes, remuneration and social security 45 €49,973 €14,890 -€35,083 -70.2%
Taxes 450/3 €49,973 €10,131 -€39,843 -79.7%
Remuneration and social security 454/9 - €4,760 +€4,760
Other amounts payable 47/48 €110 €110 = 0.0%
Accrued charges and deferred income 492/3 €4,000 €4,000 = 0.0%
Other operating charges 640/8 €1,270 €1,816 +€546 +43.0%
Gross operating margin 9900 €141,225 €17,315 -€123,910 -87.7%
Operating profit (loss) 9901 €139,955 €15,499 -€124,456 -88.9%
Financial charges 65/66B €16,888 €16,097 -€792 -4.7%
Recurring financial charges 65 €16,888 €16,097 -€792 -4.7%
Profit (loss) for the period before taxes 9903 €123,067 -€598 -€123,664
Income taxes 67/77 €32,325 €1,003 -€31,323 -96.9%
Profit (loss) for the period 9904 €90,742 -€1,600 -€92,342
Profit (loss) for the period to be appropriated 9905 €90,742 -€1,600 -€92,342
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.