JT Invest: what changed
JT Invest
Largest movements
- Financial fixed assets +€1.1m
up €1.1m (+207%), from €521,081 to €1.6m
- Cash -€30,601
down €30,601 (-23.8%), from €128,814 to €98,214
mainly Investment in fixed assets (net) (-€1.1m) and Tax, wage and social debts (-€35,083)
- Short-term financial debts +€508,412
new in 2025: €508,412
- Debts after one year +€436,627
up €436,627 (+122%), from €358,012 to €794,639
- Current portion of long-term debt +€84,866
up €84,866 (+148%), from €57,508 to €142,373
- Advances received +€84,000
new in 2025: €84,000
- Tax, wage and social debts -€35,083
down €35,083 (-70.2%), from €49,973 to €14,890
of which Taxes: -€39,843
- Gross operating margin -€123,910
down €123,910 (-87.7%), from €141,225 to €17,315
- Taxes -€31,323
down €31,323 (-96.9%), from €32,325 to €1,003
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €672,205 | €1,733,252 | +€1.1m | +158% |
| Fixed assets | 21/28 | €521,081 | €1,600,081 | +€1.1m | +207% |
| Financial fixed assets | 28 | €521,081 | €1,600,081 | +€1.1m | +207% |
| Current assets | 29/58 | €151,124 | €133,171 | -€17,953 | -11.9% |
| Amounts receivable within one year | 40/41 | €17,343 | €32,308 | +€14,965 | +86.3% |
| Trade receivables | 40 | €17,343 | €8,311 | -€9,032 | -52.1% |
| Other amounts receivable | 41 | - | €23,997 | +€23,997 | |
| Cash at bank and in hand | 54/58 | €128,814 | €98,214 | -€30,601 | -23.8% |
| Deferred charges and accrued income | 490/1 | €4,967 | €2,649 | -€2,318 | -46.7% |
| Total equity and liabilities | 10/49 | €672,205 | €1,733,252 | +€1.1m | +158% |
| Equity | 10/15 | €197,661 | €181,061 | -€16,600 | -8.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €192,661 | €176,061 | -€16,600 | -8.6% |
| Distributable reserves | 133 | €192,661 | €176,061 | -€16,600 | -8.6% |
| Amounts payable | 17/49 | €474,544 | €1,552,191 | +€1.1m | +227% |
| Amounts payable after more than one year | 17 | €358,012 | €794,639 | +€436,627 | +122% |
| Financial debts | 170/4 | €358,012 | €794,639 | +€436,627 | +122% |
| Amounts payable within one year | 42/48 | €112,532 | €753,552 | +€641,020 | +570% |
| Current portion of amounts payable after more than one year | 42 | €57,508 | €142,373 | +€84,866 | +148% |
| Financial debts | 43 | - | €508,412 | +€508,412 | |
| Credit institutions | 430/8 | - | €508,412 | +€508,412 | |
| Trade debts | 44 | €4,941 | €3,767 | -€1,174 | -23.8% |
| Suppliers | 440/4 | €4,941 | €3,767 | -€1,174 | -23.8% |
| Advances received on contracts in progress | 46 | - | €84,000 | +€84,000 | |
| Taxes, remuneration and social security | 45 | €49,973 | €14,890 | -€35,083 | -70.2% |
| Taxes | 450/3 | €49,973 | €10,131 | -€39,843 | -79.7% |
| Remuneration and social security | 454/9 | - | €4,760 | +€4,760 | |
| Other amounts payable | 47/48 | €110 | €110 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €4,000 | €4,000 | = | 0.0% |
| Other operating charges | 640/8 | €1,270 | €1,816 | +€546 | +43.0% |
| Gross operating margin | 9900 | €141,225 | €17,315 | -€123,910 | -87.7% |
| Operating profit (loss) | 9901 | €139,955 | €15,499 | -€124,456 | -88.9% |
| Financial charges | 65/66B | €16,888 | €16,097 | -€792 | -4.7% |
| Recurring financial charges | 65 | €16,888 | €16,097 | -€792 | -4.7% |
| Profit (loss) for the period before taxes | 9903 | €123,067 | -€598 | -€123,664 | |
| Income taxes | 67/77 | €32,325 | €1,003 | -€31,323 | -96.9% |
| Profit (loss) for the period | 9904 | €90,742 | -€1,600 | -€92,342 | |
| Profit (loss) for the period to be appropriated | 9905 | €90,742 | -€1,600 | -€92,342 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.