JSB Worldwide: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JSB Worldwide
Largest movements
- Receivables within one year -€2,657
down €2,657 (-74.6%), from €3,560 to €904
of which Trade receivables: -€2,008
- Cash -€897
down €897 (-72.1%), from €1,243 to €346
mainly Trade debts (-€2,008) and Net result for the year (-€1,966)
- Trade debts -€2,008
no longer reported in 2025 (was €2,008)
- Profit (loss) carried forward -€1,966
down €1,966, from €628 to -€1,338
- Other debts +€588
new in 2025: €588
- Tax, wage and social debts -€167
no longer reported in 2025 (was €167)
- Gross operating margin -€3,425
down €3,425, from €2,041 to -€1,384
- Other operating charges -€370
down €370 (-41.6%), from €890 to €520
- Financial charges -€325
down €325 (-83.8%), from €388 to €63
- Taxes -€167
no longer reported in 2025 (was €167)
- Financial income -€32
no longer reported in 2025 (was €32)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,803 | €1,250 | -€3,554 | -74.0% |
| Current assets | 29/58 | €4,803 | €1,250 | -€3,554 | -74.0% |
| Amounts receivable within one year | 40/41 | €3,560 | €904 | -€2,657 | -74.6% |
| Trade receivables | 40 | €2,398 | €390 | -€2,008 | -83.7% |
| Other amounts receivable | 41 | €1,162 | €514 | -€649 | -55.8% |
| Cash at bank and in hand | 54/58 | €1,243 | €346 | -€897 | -72.1% |
| Total equity and liabilities | 10/49 | €4,803 | €1,250 | -€3,554 | -74.0% |
| Equity | 10/15 | €2,628 | €662 | -€1,966 | -74.8% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €628 | -€1,338 | -€1,966 | |
| Amounts payable | 17/49 | €2,175 | €588 | -€1,587 | -73.0% |
| Amounts payable within one year | 42/48 | €2,175 | €588 | -€1,587 | -73.0% |
| Trade debts | 44 | €2,008 | - | -€2,008 | |
| Suppliers | 440/4 | €2,008 | - | -€2,008 | |
| Taxes, remuneration and social security | 45 | €167 | - | -€167 | |
| Taxes | 450/3 | €167 | - | -€167 | |
| Other amounts payable | 47/48 | - | €588 | +€588 | |
| Other operating charges | 640/8 | €890 | €520 | -€370 | -41.6% |
| Gross operating margin | 9900 | €2,041 | -€1,384 | -€3,425 | |
| Operating profit (loss) | 9901 | €1,152 | -€1,904 | -€3,055 | |
| Financial income | 75/76B | €32 | - | -€32 | |
| Recurring financial income | 75 | €32 | - | -€32 | |
| Financial charges | 65/66B | €388 | €63 | -€325 | -83.8% |
| Recurring financial charges | 65 | €388 | €63 | -€325 | -83.8% |
| Profit (loss) for the period before taxes | 9903 | €795 | -€1,966 | -€2,762 | |
| Income taxes | 67/77 | €167 | - | -€167 | |
| Profit (loss) for the period | 9904 | €628 | -€1,966 | -€2,595 | |
| Profit (loss) for the period to be appropriated | 9905 | €628 | -€1,966 | -€2,595 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.