Skip to content

JRJ Holding: what changed

What changed

JRJ Holding

BE 0503.982.702
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€455,529
2024 · €65,126+€390,403
Equity
€774,910
2024 · €319,382+€455,529
Cash
€25
2024 · €752-€727
Balance sheet total
€1.2m
2024 · €1.2m+€28,942

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€29,669

    new in 2025: €29,669

Equity and liabilities
  • Reserves +€455,529

    up €455,529 (+147%), from €309,582 to €765,110

  • Debts after one year -€365,440

    down €365,440 (-65.5%), from €557,955 to €192,515

  • Other debts -€91,914

    down €91,914 (-69.9%), from €131,551 to €39,637

  • Trade debts +€16,325

    up €16,325 (+50.1%), from €32,589 to €48,914

Income statement
  • Financial income +€401,138

    new in 2025: €401,138

  • Gross operating margin -€19,986

    down €19,986 (-20.1%), from €99,496 to €79,510

  • Taxes -€5,526

    down €5,526 (-22.7%), from €24,394 to €18,868

  • Financial charges -€3,759

    down €3,759 (-42.4%), from €8,862 to €5,103

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €65,126
Gross operating margin -€19,986
Other operating charges -€34
Financial income +€401,138
Financial charges +€3,759
Taxes +€5,526
Result 2025 €455,529
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€352,555
Investment €0
Financing -€353,282
Cash 2024 €752
Net result for the year +€455,529
Receivables within one year -€29,669
Trade debts +€16,325
Tax, wage and social debts +€2,285
Other debts -€91,914
Debts after one year -€365,440
Current portion of long-term debt +€1,576
Short-term financial debts +€10,582
Cash 2025 €25
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,150,752 €1,179,694 +€28,942 +2.5%
Fixed assets 21/28 €1,150,000 €1,150,000 = 0.0%
Financial fixed assets 28 €1,150,000 €1,150,000 = 0.0%
Current assets 29/58 €752 €29,694 +€28,942 +3,847%
Amounts receivable within one year 40/41 - €29,669 +€29,669
Other amounts receivable 41 - €29,669 +€29,669
Cash at bank and in hand 54/58 €752 €25 -€727 -96.6%
Total equity and liabilities 10/49 €1,150,752 €1,179,694 +€28,942 +2.5%
Equity 10/15 €319,382 €774,910 +€455,529 +143%
Contributions 10/11 €9,800 €9,800 = 0.0%
Reserves 13 €309,582 €765,110 +€455,529 +147%
Distributable reserves 133 €309,582 €765,110 +€455,529 +147%
Amounts payable 17/49 €831,371 €404,784 -€426,587 -51.3%
Amounts payable after more than one year 17 €557,955 €192,515 -€365,440 -65.5%
Financial debts 170/4 €557,955 €192,515 -€365,440 -65.5%
Amounts payable within one year 42/48 €273,416 €212,269 -€61,147 -22.4%
Current portion of amounts payable after more than one year 42 €83,864 €85,440 +€1,576 +1.9%
Financial debts 43 - €10,582 +€10,582
Credit institutions 430/8 - €10,582 +€10,582
Trade debts 44 €32,589 €48,914 +€16,325 +50.1%
Suppliers 440/4 €32,589 €48,914 +€16,325 +50.1%
Taxes, remuneration and social security 45 €25,411 €27,696 +€2,285 +9.0%
Taxes 450/3 €25,411 €25,262 -€149 -0.6%
Remuneration and social security 454/9 - €2,434 +€2,434
Other amounts payable 47/48 €131,551 €39,637 -€91,914 -69.9%
Other operating charges 640/8 €1,115 €1,148 +€34 +3.0%
Gross operating margin 9900 €99,496 €79,510 -€19,986 -20.1%
Operating profit (loss) 9901 €98,382 €78,362 -€20,020 -20.3%
Financial income 75/76B - €401,138 +€401,138
Recurring financial income 75 - €401,138 +€401,138
Financial charges 65/66B €8,862 €5,103 -€3,759 -42.4%
Recurring financial charges 65 €8,862 €5,103 -€3,759 -42.4%
Profit (loss) for the period before taxes 9903 €89,520 €474,397 +€384,877 +430%
Income taxes 67/77 €24,394 €18,868 -€5,526 -22.7%
Profit (loss) for the period 9904 €65,126 €455,529 +€390,403 +599%
Profit (loss) for the period to be appropriated 9905 €65,126 €455,529 +€390,403 +599%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.