Skip to content

JPSL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JPSL

BE 0847.930.250
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€592
2024 · -€2,257+€1,665
Equity
€36,525
2024 · €37,116-€592
Cash
€1,721
2024 · €2,022-€301
Balance sheet total
€37,195
2024 · €37,495-€301

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€592

      down €592 (-4.6%), from -€12,884 to -€13,475

    Income statement
    • Gross operating margin +€1,417

      up €1,417 (+79.9%), from -€1,774 to -€357

    • Other operating charges -€236

      down €236 (-54.9%), from €429 to €194

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,257
    Gross operating margin +€1,417
    Other operating charges +€236
    Financial income +€4
    Financial charges +€8
    Result 2025 -€592

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€301
    Investment €0
    Financing €0
    Cash 2024 €2,022
    Net result for the year -€592
    Trade debts +€291
    Cash 2025 €1,721
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €37,495 €37,195 -€301 -0.8%
    Current assets 29/58 €37,495 €37,195 -€301 -0.8%
    Stocks and contracts in progress 3 €35,474 €35,474 = 0.0%
    Stocks 30/36 €35,474 €35,474 = 0.0%
    Amounts receivable within one year 40/41 - €0 =
    Other amounts receivable 41 - €0 =
    Cash at bank and in hand 54/58 €2,022 €1,721 -€301 -14.9%
    Total equity and liabilities 10/49 €37,495 €37,195 -€301 -0.8%
    Equity 10/15 €37,116 €36,525 -€592 -1.6%
    Contributions 10/11 €50,000 €50,000 = 0.0%
    Profit (loss) carried forward 14 -€12,884 -€13,475 -€592 -4.6%
    Amounts payable 17/49 €379 €670 +€291 +76.8%
    Amounts payable within one year 42/48 €379 €670 +€291 +76.8%
    Trade debts 44 €0 €291 +€291
    Suppliers 440/4 €0 €291 +€291
    Other amounts payable 47/48 €379 €379 = 0.0%
    Other operating charges 640/8 €429 €194 -€236 -54.9%
    Gross operating margin 9900 -€1,774 -€357 +€1,417 +79.9%
    Operating profit (loss) 9901 -€2,203 -€550 +€1,653 +75.0%
    Financial income 75/76B €2 €6 +€4 +188.1%
    Recurring financial income 75 €2 €6 +€4 +188.1%
    Financial charges 65/66B €56 €48 -€8 -14.3%
    Recurring financial charges 65 €56 €48 -€8 -14.3%
    Profit (loss) for the period before taxes 9903 -€2,257 -€592 +€1,665 +73.8%
    Profit (loss) for the period 9904 -€2,257 -€592 +€1,665 +73.8%
    Profit (loss) for the period to be appropriated 9905 -€2,257 -€592 +€1,665 +73.8%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.