JPRO Technics: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JPRO Technics
Largest movements
- Cash +€11,823
up €11,823 (+129%), from €9,181 to €21,004
mainly Net result for the year (+€7,831) and Other debts (+€3,996)
- Tangible fixed assets -€1,938
down €1,938 (-24.9%), from €7,770 to €5,833
of which Furniture and vehicles: -€1,625
- Receivables within one year -€1,039
down €1,039 (-31.1%), from €3,341 to €2,302
of which Trade receivables: -€1,876
- Stocks and contracts -€500
down €500 (-40.0%), from €1,250 to €750
- Reserves +€7,831
up €7,831 (+47,032%), from €17 to €7,848
- Trade debts -€7,047
down €7,047 (-84.0%), from €8,388 to €1,341
- Other debts +€3,996
up €3,996 (+101%), from €3,958 to €7,954
- Tax, wage and social debts +€3,567
up €3,567 (+85.4%), from €4,179 to €7,746
of which Taxes: +€3,567
- Gross operating margin +€11,623
up €11,623 (+1,320%), from €881 to €12,503
- Taxes +€2,068
up €2,068 (+2,324%), from €89 to €2,157
- Depreciation +€1,645
up €1,645 (+563%), from €292 to €1,938
- Financial income -€255
down €255 (-45.6%), from €558 to €303
- Other operating charges -€171
down €171 (-16.9%), from €1,009 to €838
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,542 | €29,888 | +€8,347 | +38.7% |
| Fixed assets | 21/28 | €7,770 | €5,833 | -€1,938 | -24.9% |
| Tangible fixed assets | 22/27 | €7,770 | €5,833 | -€1,938 | -24.9% |
| Plant, machinery and equipment | 23 | €1,342 | €1,029 | -€313 | -23.3% |
| Furniture and vehicles | 24 | €6,429 | €4,804 | -€1,625 | -25.3% |
| Current assets | 29/58 | €13,771 | €24,056 | +€10,284 | +74.7% |
| Stocks and contracts in progress | 3 | €1,250 | €750 | -€500 | -40.0% |
| Stocks | 30/36 | €1,250 | €750 | -€500 | -40.0% |
| Amounts receivable within one year | 40/41 | €3,341 | €2,302 | -€1,039 | -31.1% |
| Trade receivables | 40 | €3,341 | €1,465 | -€1,876 | -56.2% |
| Other amounts receivable | 41 | - | €837 | +€837 | |
| Cash at bank and in hand | 54/58 | €9,181 | €21,004 | +€11,823 | +129% |
| Total equity and liabilities | 10/49 | €21,542 | €29,888 | +€8,347 | +38.7% |
| Equity | 10/15 | €5,017 | €12,848 | +€7,831 | +156% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Contributions outside capital | 11 | €5,000 | €5,000 | = | 0.0% |
| Other | 1109/19 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €17 | €7,848 | +€7,831 | +47,032% |
| Distributable reserves | 133 | €17 | €7,848 | +€7,831 | +47,032% |
| Amounts payable | 17/49 | €16,525 | €17,041 | +€516 | +3.1% |
| Amounts payable within one year | 42/48 | €16,525 | €17,041 | +€516 | +3.1% |
| Trade debts | 44 | €8,388 | €1,341 | -€7,047 | -84.0% |
| Suppliers | 440/4 | €8,388 | €1,341 | -€7,047 | -84.0% |
| Taxes, remuneration and social security | 45 | €4,179 | €7,746 | +€3,567 | +85.4% |
| Taxes | 450/3 | €779 | €4,346 | +€3,567 | +458% |
| Remuneration and social security | 454/9 | €3,400 | €3,400 | = | 0.0% |
| Other amounts payable | 47/48 | €3,958 | €7,954 | +€3,996 | +101% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €292 | €1,938 | +€1,645 | +563% |
| Other operating charges | 640/8 | €1,009 | €838 | -€171 | -16.9% |
| Gross operating margin | 9900 | €881 | €12,503 | +€11,623 | +1,320% |
| Operating profit (loss) | 9901 | -€420 | €9,728 | +€10,148 | |
| Financial income | 75/76B | €558 | €303 | -€255 | -45.6% |
| Recurring financial income | 75 | €558 | €303 | -€255 | -45.6% |
| Financial charges | 65/66B | €32 | €44 | +€11 | +35.0% |
| Recurring financial charges | 65 | €32 | €44 | +€11 | +35.0% |
| Profit (loss) for the period before taxes | 9903 | €106 | €9,988 | +€9,882 | +9,353% |
| Income taxes | 67/77 | €89 | €2,157 | +€2,068 | +2,324% |
| Profit (loss) for the period | 9904 | €17 | €7,831 | +€7,814 | +46,932% |
| Profit (loss) for the period to be appropriated | 9905 | €17 | €7,831 | +€7,814 | +46,932% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.