Skip to content

Jordens Services: what changed

What changed

Jordens Services

BE 0437.419.322
NACE 46.319, Wholesale of fruit and vegetables, excluding potatoes
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€88,645
2024 · €92,282-€3,637
Equity
€1.8m
2024 · €1.7m+€88,645
Cash
€220,442
2024 · €113,181+€107,262
Balance sheet total
€5.0m
2024 · €5.2m-€172,797

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€285,521

    down €285,521 (-6.6%), from €4.3m to €4.0m

    of which Land and buildings: -€199,200

  • Cash +€107,262

    up €107,262 (+94.8%), from €113,181 to €220,442

    mainly Depreciation (+€570,318) and Net result for the year (+€88,645)

Equity and liabilities
  • Debts after one year -€273,192

    down €273,192 (-9.6%), from €2.9m to €2.6m

    of which Financial debts: -€307,808

  • Reserves +€88,645

    up €88,645 (+5.2%), from €1.7m to €1.8m

    of which Distributable reserves: +€88,645

Income statement
  • Gross operating margin +€39,882

    up €39,882 (+5.2%), from €770,222 to €810,104

  • Depreciation +€36,113

    up €36,113 (+6.8%), from €534,204 to €570,318

  • Staff costs +€13,071

    up €13,071 (+37.5%), from €34,816 to €47,886

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €92,282
Gross operating margin +€39,882
Staff costs -€13,071
Depreciation -€36,113
Other operating charges -€1,115
Other operating items -€169
Financial income +€6,631
Financial charges -€2,705
Taxes +€3,022
Result 2025 €88,645
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€654,430
Investment -€290,608
Financing -€256,561
Cash 2024 €113,181
Net result for the year +€88,645
Depreciation +€570,318
Receivables within one year -€4,592
Deferred charges and accrued income +€4,941
Trade debts -€2,246
Smaller working-capital items +€364
Advances received -€3,000
Investment in fixed assets (net) -€284,797
Current investments -€5,811
Debts after one year -€273,192
Current portion of long-term debt +€16,631
Cash 2025 €220,442
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,152,210 €4,979,413 -€172,797 -3.4%
Fixed assets 21/28 €4,311,661 €4,026,140 -€285,521 -6.6%
Tangible fixed assets 22/27 €4,310,195 €4,024,674 -€285,521 -6.6%
Land and buildings 22 €3,081,968 €2,882,767 -€199,200 -6.5%
Plant, machinery and equipment 23 €110,490 €88,364 -€22,127 -20.0%
Furniture and vehicles 24 €1,117,737 €1,053,543 -€64,194 -5.7%
Financial fixed assets 28 €1,466 €1,466 = 0.0%
Current assets 29/58 €840,549 €953,273 +€112,724 +13.4%
Amounts receivable within one year 40/41 €143,814 €148,406 +€4,592 +3.2%
Trade receivables 40 €77,283 €77,298 +€15 0.0%
Other amounts receivable 41 €66,531 €71,108 +€4,577 +6.9%
Current investments 50/53 €568,147 €573,958 +€5,811 +1.0%
Cash at bank and in hand 54/58 €113,181 €220,442 +€107,262 +94.8%
Deferred charges and accrued income 490/1 €15,407 €10,466 -€4,941 -32.1%
Total equity and liabilities 10/49 €5,152,210 €4,979,413 -€172,797 -3.4%
Equity 10/15 €1,725,077 €1,813,721 +€88,645 +5.1%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €1,700,077 €1,788,721 +€88,645 +5.2%
Tax-exempt reserves 132 €45,397 €45,397 = 0.0%
Distributable reserves 133 €1,654,679 €1,743,324 +€88,645 +5.4%
Amounts payable 17/49 €3,427,134 €3,165,692 -€261,442 -7.6%
Amounts payable after more than one year 17 €2,852,223 €2,579,031 -€273,192 -9.6%
Financial debts 170/4 €2,491,018 €2,183,210 -€307,808 -12.4%
Other amounts payable 178/9 €361,205 €395,821 +€34,616 +9.6%
Amounts payable within one year 42/48 €571,270 €582,460 +€11,190 +2.0%
Current portion of amounts payable after more than one year 42 €554,071 €570,702 +€16,631 +3.0%
Trade debts 44 €2,937 €691 -€2,246 -76.5%
Suppliers 440/4 €2,937 €691 -€2,246 -76.5%
Advances received on contracts in progress 46 €3,000 - -€3,000
Taxes, remuneration and social security 45 €11,262 €11,067 -€196 -1.7%
Taxes 450/3 €3,494 €3,055 -€439 -12.6%
Remuneration and social security 454/9 €7,768 €8,011 +€243 +3.1%
Accrued charges and deferred income 492/3 €3,640 €4,200 +€560 +15.4%
Non-recurring operating income 76A €27,000 €64,000 +€37,000 +137%
Remuneration, social security and pensions 62 €34,816 €47,886 +€13,071 +37.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €534,204 €570,318 +€36,113 +6.8%
Other operating charges 640/8 €22,488 €23,602 +€1,115 +5.0%
Non-recurring operating charges 66A - €169 +€169
Gross operating margin 9900 €770,222 €810,104 +€39,882 +5.2%
Operating profit (loss) 9901 €178,715 €168,129 -€10,586 -5.9%
Financial income 75/76B €1,785 €8,416 +€6,631 +372%
Recurring financial income 75 €1,785 €8,416 +€6,631 +372%
Financial charges 65/66B €53,406 €56,111 +€2,705 +5.1%
Recurring financial charges 65 €53,406 €56,111 +€2,705 +5.1%
Profit (loss) for the period before taxes 9903 €127,093 €120,434 -€6,659 -5.2%
Income taxes 67/77 €34,811 €31,789 -€3,022 -8.7%
Profit (loss) for the period 9904 €92,282 €88,645 -€3,637 -3.9%
Profit (loss) for the period to be appropriated 9905 €92,282 €88,645 -€3,637 -3.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.