Skip to content

JONKERS & PARTNERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JONKERS & PARTNERS

BE 0452.547.956
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,058
2024 · €602-€1,659
Equity
€1.3m
2024 · €1.3m-€2,724
Cash
€8,142
2024 · €30,490-€22,348
Balance sheet total
€1.3m
2024 · €1.4m-€61,849

Largest movements

2024 to 2025
Assets
  • Current investments -€25,000

    down €25,000 (-6.6%), from €379,000 to €354,000

  • Cash -€22,348

    down €22,348 (-73.3%), from €30,490 to €8,142

    mainly Other debts (-€49,045) and Debts after one year (-€10,000)

  • Tangible fixed assets -€14,593

    down €14,593 (-1.5%), from €970,119 to €955,526

    of which Land and buildings: -€14,593

Equity and liabilities
  • Other debts -€49,045

    down €49,045 (-79.4%), from €61,755 to €12,711

Income statement
  • Financial income -€723

    down €723 (-37.5%), from €1,926 to €1,203

  • Gross operating margin -€437

    down €437 (-2.2%), from €20,040 to €19,603

  • Depreciation +€405

    up €405 (+2.2%), from €18,241 to €18,647

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €602
Gross operating margin -€437
Depreciation -€405
Other operating charges -€89
Financial income -€723
Financial charges -€5
Result 2025 -€1,058
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€31,629
Investment +€20,947
Financing -€11,666
Cash 2024 €30,490
Net result for the year -€1,058
Depreciation +€18,647
Receivables within one year -€356
Deferred charges and accrued income +€263
Tax, wage and social debts -€80
Other debts -€49,045
Investment in fixed assets (net) -€4,053
Current investments +€25,000
Debts after one year -€10,000
Contributions, distributions and other -€1,666
Cash 2025 €8,142
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,380,673 €1,318,824 -€61,849 -4.5%
Fixed assets 21/28 €970,119 €955,526 -€14,593 -1.5%
Tangible fixed assets 22/27 €970,119 €955,526 -€14,593 -1.5%
Land and buildings 22 €328,842 €314,248 -€14,593 -4.4%
Other tangible fixed assets 26 €641,277 €641,277 = 0.0%
Current assets 29/58 €410,554 €363,298 -€47,255 -11.5%
Amounts receivable within one year 40/41 €451 €807 +€356 +78.9%
Other amounts receivable 41 €451 €807 +€356 +78.9%
Current investments 50/53 €379,000 €354,000 -€25,000 -6.6%
Cash at bank and in hand 54/58 €30,490 €8,142 -€22,348 -73.3%
Deferred charges and accrued income 490/1 €612 €349 -€263 -43.0%
Total equity and liabilities 10/49 €1,380,673 €1,318,824 -€61,849 -4.5%
Equity 10/15 €1,292,111 €1,289,387 -€2,724 -0.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €404,330 €404,330 = 0.0%
Distributable reserves 133 €404,330 €404,330 = 0.0%
Profit (loss) carried forward 14 €869,181 €866,457 -€2,724 -0.3%
Amounts payable 17/49 €88,562 €29,437 -€59,125 -66.8%
Amounts payable after more than one year 17 €26,667 €16,667 -€10,000 -37.5%
Other amounts payable 178/9 €26,667 €16,667 -€10,000 -37.5%
Amounts payable within one year 42/48 €61,896 €12,771 -€49,125 -79.4%
Taxes, remuneration and social security 45 €140 €60 -€80 -57.1%
Taxes 450/3 €140 €60 -€80 -57.1%
Other amounts payable 47/48 €61,755 €12,711 -€49,045 -79.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,241 €18,647 +€405 +2.2%
Other operating charges 640/8 €2,983 €3,073 +€89 +3.0%
Gross operating margin 9900 €20,040 €19,603 -€437 -2.2%
Operating profit (loss) 9901 -€1,184 -€2,116 -€932 -78.7%
Financial income 75/76B €1,926 €1,203 -€723 -37.5%
Recurring financial income 75 €1,926 €1,203 -€723 -37.5%
Financial charges 65/66B €140 €145 +€5 +3.3%
Recurring financial charges 65 €140 €145 +€5 +3.3%
Profit (loss) for the period before taxes 9903 €602 -€1,058 -€1,659
Profit (loss) for the period 9904 €602 -€1,058 -€1,659
Profit (loss) for the period to be appropriated 9905 €602 -€1,058 -€1,659

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.