Skip to content

JOLIMI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JOLIMI

BE 0844.068.660
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€2,009
2023 · -€1,724-€285
Equity
€8.0m
2023 · €8.0m-€2,009
Cash
€22
2023 · €30-€9
Balance sheet total
€8.5m
2023 · €8.5m-€9

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€362

        down €362 (-26.6%), from -€1,362 to -€1,724

      • Financial charges -€88

        down €88 (-35.6%), from €247 to €159

      From the 2023 result to the 2024 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2023 -€1,724
      Gross operating margin -€362
      Other operating charges -€11
      Financial charges +€88
      Result 2024 -€2,009

      Cash bridge derived

      cash 2023 to 2024

      Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€9
      Investment €0
      Financing €0
      Cash 2023 €30
      Net result for the year -€2,009
      Other debts +€2,000
      Cash 2024 €22
      Every line side by side 23 lines
      Line Code 2023 2024 Change %
      Total assets 20/58 €8,477,034 €8,477,026 -€9 0.0%
      Fixed assets 21/28 €8,477,004 €8,477,004 = 0.0%
      Financial fixed assets 28 €8,477,004 €8,477,004 = 0.0%
      Current assets 29/58 €30 €22 -€9 -28.2%
      Cash at bank and in hand 54/58 €30 €22 -€9 -28.2%
      Total equity and liabilities 10/49 €8,477,034 €8,477,026 -€9 0.0%
      Equity 10/15 €7,952,819 €7,950,810 -€2,009 0.0%
      Contributions 10/11 €6,986,539 €6,986,539 = 0.0%
      Reserves 13 €966,280 €964,271 -€2,009 -0.2%
      Distributable reserves 133 €966,280 €964,271 -€2,009 -0.2%
      Amounts payable 17/49 €524,216 €526,216 +€2,000 +0.4%
      Amounts payable within one year 42/48 €524,216 €526,216 +€2,000 +0.4%
      Taxes, remuneration and social security 45 €31 €31 = 0.0%
      Taxes 450/3 €31 €31 = 0.0%
      Other amounts payable 47/48 €524,185 €526,185 +€2,000 +0.4%
      Other operating charges 640/8 €115 €126 +€11 +9.6%
      Gross operating margin 9900 -€1,362 -€1,724 -€362 -26.6%
      Operating profit (loss) 9901 -€1,477 -€1,850 -€373 -25.2%
      Financial charges 65/66B €247 €159 -€88 -35.6%
      Recurring financial charges 65 €247 €159 -€88 -35.6%
      Profit (loss) for the period before taxes 9903 -€1,724 -€2,009 -€285 -16.5%
      Profit (loss) for the period 9904 -€1,724 -€2,009 -€285 -16.5%
      Profit (loss) for the period to be appropriated 9905 -€1,724 -€2,009 -€285 -16.5%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.