Join2Bridge: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Join2Bridge
Largest movements
- Cash +€127,052
up €127,052 (+138%), from €91,826 to €218,877
mainly Net result for the year (+€112,352) and Tax, wage and social debts (+€17,777)
- Receivables within one year +€4,941
up €4,941 (+38.9%), from €12,705 to €17,646
- Profit (loss) carried forward +€112,352
up €112,352 (+145%), from €77,683 to €190,035
- Tax, wage and social debts +€17,777
up €17,777 (+80.5%), from €22,084 to €39,860
- Gross operating margin +€45,853
up €45,853 (+46.6%), from €98,392 to €144,246
- Taxes +€11,238
up €11,238 (+55.4%), from €20,286 to €31,524
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €106,647 | €238,086 | +€131,438 | +123% |
| Fixed assets | 21/28 | €1,319 | €752 | -€567 | -43.0% |
| Tangible fixed assets | 22/27 | €1,319 | €752 | -€567 | -43.0% |
| Furniture and vehicles | 24 | €1,319 | €752 | -€567 | -43.0% |
| Current assets | 29/58 | €105,329 | €237,334 | +€132,005 | +125% |
| Amounts receivable within one year | 40/41 | €12,705 | €17,646 | +€4,941 | +38.9% |
| Trade receivables | 40 | €12,705 | €17,646 | +€4,941 | +38.9% |
| Cash at bank and in hand | 54/58 | €91,826 | €218,877 | +€127,052 | +138% |
| Deferred charges and accrued income | 490/1 | €798 | €811 | +€13 | +1.6% |
| Total equity and liabilities | 10/49 | €106,647 | €238,086 | +€131,438 | +123% |
| Equity | 10/15 | €82,683 | €195,035 | +€112,352 | +136% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €77,683 | €190,035 | +€112,352 | +145% |
| Amounts payable | 17/49 | €23,964 | €43,051 | +€19,086 | +79.6% |
| Amounts payable within one year | 42/48 | €23,964 | €43,051 | +€19,086 | +79.6% |
| Trade debts | 44 | €21 | €333 | +€313 | +1,492% |
| Suppliers | 440/4 | €21 | €333 | +€313 | +1,492% |
| Taxes, remuneration and social security | 45 | €22,084 | €39,860 | +€17,777 | +80.5% |
| Taxes | 450/3 | €22,084 | €39,860 | +€17,777 | +80.5% |
| Other amounts payable | 47/48 | €1,860 | €2,857 | +€997 | +53.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €383 | €567 | +€184 | +48.2% |
| Other operating charges | 640/8 | - | €120 | +€120 | |
| Gross operating margin | 9900 | €98,392 | €144,246 | +€45,853 | +46.6% |
| Operating profit (loss) | 9901 | €98,010 | €143,558 | +€45,549 | +46.5% |
| Financial income | 75/76B | €0 | €354 | +€354 | +1,767,650% |
| Recurring financial income | 75 | €0 | €354 | +€354 | +1,767,650% |
| Financial charges | 65/66B | €40 | €36 | -€4 | -9.9% |
| Recurring financial charges | 65 | €40 | €36 | -€4 | -9.9% |
| Profit (loss) for the period before taxes | 9903 | €97,969 | €143,876 | +€45,906 | +46.9% |
| Income taxes | 67/77 | €20,286 | €31,524 | +€11,238 | +55.4% |
| Profit (loss) for the period | 9904 | €77,683 | €112,352 | +€34,669 | +44.6% |
| Profit (loss) for the period to be appropriated | 9905 | €77,683 | €112,352 | +€34,669 | +44.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.