Skip to content

JOHN OOMS AGENTUREN: what changed

What changed

JOHN OOMS AGENTUREN

BE 0461.618.446
NACE 46.423, Wholesale of clothing, excluding workwear and underwear
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€41,726
2024 · €4,433-€46,159
Equity
€44,097
2024 · €85,823-€41,726
Cash
€1,742
2024 · €1,490+€251
Balance sheet total
€627,531
2024 · €693,295-€65,764

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€74,109

    down €74,109 (-55.9%), from €132,513 to €58,404

  • Receivables within one year +€11,983

    up €11,983 (+4.8%), from €249,768 to €261,751

    of which Trade receivables: +€13,871

Equity and liabilities
  • Profit (loss) carried forward -€41,726

    down €41,726 (-93.0%), from €44,847 to €3,121

  • Debts after one year -€29,706

    down €29,706 (-14.4%), from €205,773 to €176,067

  • Trade debts +€29,391

    up €29,391 (+13.7%), from €214,308 to €243,699

  • Tax, wage and social debts -€16,672

    down €16,672 (-23.8%), from €70,136 to €53,464

    of which Remuneration and social security: -€28,842

  • Current portion of long-term debt -€10,802

    down €10,802 (-26.7%), from €40,508 to €29,706

Income statement
  • Write-downs +€67,054

    up €67,054, from -€4,258 to €62,797

  • Gross operating margin +€17,534

    up €17,534 (+15.3%), from €114,861 to €132,395

  • Taxes -€10,184

    no longer reported in 2025 (was €10,184)

  • Staff costs +€3,281

    up €3,281 (+4.3%), from €77,186 to €80,467

  • Financial income -€1,789

    down €1,789 (-53.6%), from €3,341 to €1,552

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,433
Gross operating margin +€17,534
Staff costs -€3,281
Depreciation -€306
Write-downs -€67,054
Other operating charges -€1,067
Financial income -€1,789
Financial charges -€380
Taxes +€10,184
Result 2025 -€41,726
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€38,213
Investment -€3,993
Financing -€33,968
Cash 2024 €1,490
Net result for the year -€41,726
Depreciation +€7,882
Stocks and contracts +€74,109
Receivables within one year -€11,983
Trade debts +€29,391
Tax, wage and social debts -€16,672
Other debts -€2,800
Accrued charges and deferred income +€12
Investment in fixed assets (net) -€3,993
Debts after one year -€29,706
Current portion of long-term debt -€10,802
Short-term financial debts +€6,540
Cash 2025 €1,742
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €693,295 €627,531 -€65,764 -9.5%
Fixed assets 21/28 €309,524 €305,635 -€3,889 -1.3%
Tangible fixed assets 22/27 €307,289 €302,200 -€5,089 -1.7%
Land and buildings 22 €307,289 €299,713 -€7,576 -2.5%
Plant, machinery and equipment 23 - €2,487 +€2,487
Financial fixed assets 28 €2,235 €3,435 +€1,200 +53.7%
Current assets 29/58 €383,771 €321,896 -€61,875 -16.1%
Stocks and contracts in progress 3 €132,513 €58,404 -€74,109 -55.9%
Stocks 30/36 €132,513 €58,404 -€74,109 -55.9%
Amounts receivable within one year 40/41 €249,768 €261,751 +€11,983 +4.8%
Trade receivables 40 €213,306 €227,177 +€13,871 +6.5%
Other amounts receivable 41 €36,462 €34,573 -€1,889 -5.2%
Cash at bank and in hand 54/58 €1,490 €1,742 +€251 +16.9%
Total equity and liabilities 10/49 €693,295 €627,531 -€65,764 -9.5%
Equity 10/15 €85,823 €44,097 -€41,726 -48.6%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €22,384 €22,384 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €20,525 €20,525 = 0.0%
Profit (loss) carried forward 14 €44,847 €3,121 -€41,726 -93.0%
Amounts payable 17/49 €607,472 €583,434 -€24,038 -4.0%
Amounts payable after more than one year 17 €205,773 €176,067 -€29,706 -14.4%
Financial debts 170/4 €205,773 €176,067 -€29,706 -14.4%
Amounts payable within one year 42/48 €400,984 €406,640 +€5,657 +1.4%
Current portion of amounts payable after more than one year 42 €40,508 €29,706 -€10,802 -26.7%
Financial debts 43 €64,606 €71,146 +€6,540 +10.1%
Credit institutions 430/8 €64,606 €71,146 +€6,540 +10.1%
Trade debts 44 €214,308 €243,699 +€29,391 +13.7%
Suppliers 440/4 €214,308 €243,699 +€29,391 +13.7%
Taxes, remuneration and social security 45 €70,136 €53,464 -€16,672 -23.8%
Taxes 450/3 €31,037 €43,207 +€12,170 +39.2%
Remuneration and social security 454/9 €39,099 €10,257 -€28,842 -73.8%
Other amounts payable 47/48 €11,426 €8,626 -€2,800 -24.5%
Accrued charges and deferred income 492/3 €714 €726 +€12 +1.7%
Remuneration, social security and pensions 62 €77,186 €80,467 +€3,281 +4.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,576 €7,882 +€306 +4.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€4,258 €62,797 +€67,054
Other operating charges 640/8 €1,023 €2,090 +€1,067 +104%
Gross operating margin 9900 €114,861 €132,395 +€17,534 +15.3%
Operating profit (loss) 9901 €33,334 -€20,840 -€54,174
Financial income 75/76B €3,341 €1,552 -€1,789 -53.6%
Recurring financial income 75 €3,341 €1,552 -€1,789 -53.6%
Financial charges 65/66B €22,058 €22,438 +€380 +1.7%
Recurring financial charges 65 €22,058 €22,438 +€380 +1.7%
Profit (loss) for the period before taxes 9903 €14,617 -€41,726 -€56,343
Income taxes 67/77 €10,184 - -€10,184
Profit (loss) for the period 9904 €4,433 -€41,726 -€46,159
Profit (loss) for the period to be appropriated 9905 €4,433 -€41,726 -€46,159
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.