Skip to content

JOHN BEAN TECHNOLOGIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JOHN BEAN TECHNOLOGIES

BE 0405.035.475
NACE 28.291, Manufacture of machinery and equipment not elsewhere classified
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€464,011
2024 · €2.8m-€2.4m
Equity
€15.0m
2024 · €14.6m+€464,011
Cash
€20,535
2024 · €1.8m-€1.7m
Balance sheet total
€35.2m
2024 · €39.8m-€4.6m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3.6m

    down €3.6m (-21.1%), from €17.1m to €13.5m

    of which Trade receivables: -€3.4m

  • Stocks and contracts +€3.2m

    up €3.2m (+41.5%), from €7.7m to €10.8m

    of which Contracts in progress: +€4.1m

  • Cash -€1.7m

    down €1.7m (-98.8%), from €1.8m to €20,535

    mainly Advances received (-€4.9m) and Stocks and contracts (-€3.2m)

  • Intangible fixed assets -€1.5m

    down €1.5m (-22.2%), from €6.9m to €5.3m

  • Tangible fixed assets -€873,189

    down €873,189 (-16.7%), from €5.2m to €4.4m

    of which Plant, machinery and equipment: -€614,785

Equity and liabilities
  • Advances received -€4.9m

    down €4.9m (-43.2%), from €11.3m to €6.4m

  • Trade debts -€1.1m

    down €1.1m (-13.1%), from €8.0m to €7.0m

  • Short-term financial debts +€625,910

    new in 2025: €625,910

  • Profit (loss) carried forward +€464,011

    up €464,011 (+5.1%), from €9.2m to €9.6m

Income statement
  • Goods and materials +€6.7m

    up €6.7m (+27.9%), from €24.0m to €30.7m

    of which Purchases: +€6.3m

  • Turnover +€4.0m

    up €4.0m (+6.6%), from €60.6m to €64.7m

  • Financial income -€1.3m

    down €1.3m (-28.7%), from €4.4m to €3.1m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2.8m
Turnover +€4.0m
Other operating income +€335,447
Goods and materials -€6.7m
Services and other goods +€306,730
Staff costs +€415,182
Depreciation +€107,751
Write-downs +€256,954
Provisions +€459,272
Other operating charges +€6,541
Other operating items -€234,448
Financial income -€1.3m
Financial charges -€59,446
Taxes -€19,998
Result 2025 €464,011

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2.0m
Investment -€370,752
Financing +€625,910
Cash 2024 €1.8m
Net result for the year +€464,011
Depreciation +€2.8m
Stocks and contracts -€3.2m
Receivables within one year +€3.6m
Deferred charges and accrued income +€37,943
Provisions +€170,484
Trade debts -€1.1m
Tax, wage and social debts +€123,727
Advances received -€4.9m
Accrued charges and deferred income -€47,051
Investment in fixed assets (net) -€370,752
Short-term financial debts +€625,910
Cash 2025 €20,535
Every line side by side 82 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,804,679 €35,207,916 -€4.6m -11.5%
Fixed assets 21/28 €13,187,659 €10,787,231 -€2.4m -18.2%
Intangible fixed assets 21 €6,870,294 €5,343,054 -€1.5m -22.2%
Tangible fixed assets 22/27 €5,233,429 €4,360,240 -€873,189 -16.7%
Land and buildings 22 €1,297,871 €1,135,318 -€162,553 -12.5%
Plant, machinery and equipment 23 €3,273,821 €2,659,036 -€614,785 -18.8%
Furniture and vehicles 24 €380,282 €347,555 -€32,727 -8.6%
Other tangible fixed assets 26 €120,482 €115,741 -€4,740 -3.9%
Assets under construction and advance payments 27 €160,973 €102,590 -€58,383 -36.3%
Financial fixed assets 28 €1,083,937 €1,083,937 = 0.0%
Affiliated companies 280/1 €1,083,674 €1,083,674 = 0.0%
Participating interests 280 €1,083,674 €1,083,674 = 0.0%
Other financial fixed assets 284/8 €263 €263 = 0.0%
Shares 284 €263 €263 = 0.0%
Current assets 29/58 €26,617,020 €24,420,686 -€2.2m -8.3%
Stocks and contracts in progress 3 €7,663,439 €10,841,201 +€3.2m +41.5%
Stocks 30/36 €7,421,189 €6,513,361 -€907,828 -12.2%
Raw materials and consumables 30/31 €1,013,860 €662,801 -€351,059 -34.6%
Work in progress 32 €1,799,280 €1,750,154 -€49,126 -2.7%
Finished goods 33 €4,608,048 €4,100,406 -€507,643 -11.0%
Contracts in progress 37 €242,250 €4,327,840 +€4.1m +1686.5%
Amounts receivable within one year 40/41 €17,085,704 €13,480,044 -€3.6m -21.1%
Trade receivables 40 €16,237,912 €12,884,023 -€3.4m -20.7%
Other amounts receivable 41 €847,793 €596,021 -€251,772 -29.7%
Cash at bank and in hand 54/58 €1,751,028 €20,535 -€1.7m -98.8%
Deferred charges and accrued income 490/1 €116,849 €78,906 -€37,943 -32.5%
Total equity and liabilities 10/49 €39,804,679 €35,207,916 -€4.6m -11.5%
Equity 10/15 €14,559,715 €15,023,726 +€464,011 +3.2%
Contributions 10/11 €1,808,067 €1,808,067 = 0.0%
Capital 10 €1,807,990 €1,807,990 = 0.0%
Issued capital 100 €1,807,990 €1,807,990 = 0.0%
Outside capital 11 €77 €77 = 0.0%
Share premium 1100/10 €77 €77 = 0.0%
Reserves 13 €3,569,442 €3,569,442 = 0.0%
Non-distributable reserves 130/1 €332,112 €332,112 = 0.0%
Legal reserve 130 €180,799 €180,799 = 0.0%
Other 1319 €151,313 €151,313 = 0.0%
Tax-exempt reserves 132 €3,237,330 €3,237,330 = 0.0%
Profit (loss) carried forward 14 €9,182,206 €9,646,217 +€464,011 +5.1%
Provisions and deferred taxes 16 €834,312 €1,004,796 +€170,484 +20.4%
Provisions for liabilities and charges 160/5 €834,312 €1,004,796 +€170,484 +20.4%
Other liabilities and charges 164/5 €834,312 €1,004,796 +€170,484 +20.4%
Amounts payable 17/49 €24,410,653 €19,179,395 -€5.2m -21.4%
Amounts payable within one year 42/48 €24,155,461 €18,971,255 -€5.2m -21.5%
Financial debts 43 - €625,910 +€625,910
Other loans 439 - €625,910 +€625,910
Trade debts 44 €8,016,923 €6,963,865 -€1.1m -13.1%
Suppliers 440/4 €8,016,923 €6,963,865 -€1.1m -13.1%
Advances received on contracts in progress 46 €11,289,698 €6,408,912 -€4.9m -43.2%
Taxes, remuneration and social security 45 €4,848,840 €4,972,567 +€123,727 +2.6%
Taxes 450/3 €613,317 €538,119 -€75,198 -12.3%
Remuneration and social security 454/9 €4,235,523 €4,434,448 +€198,926 +4.7%
Accrued charges and deferred income 492/3 €255,191 €208,141 -€47,051 -18.4%
Operating income 70/76A €62,360,005 €66,464,360 +€4.1m +6.6%
Turnover 70 €60,647,592 €64,650,948 +€4.0m +6.6%
Change in stocks of work in progress, finished goods and contracts in progress 71 -€1,665,529 -€1,239,019 +€426,509 +25.6%
Own construction capitalised 72 €745,550 €84,593 -€660,957 -88.7%
Other operating income 74 €2,632,392 €2,967,839 +€335,447 +12.7%
Operating charges 60/66A €63,041,383 €68,169,912 +€5.1m +8.1%
Goods for resale, raw materials and consumables 60 €23,974,811 €30,655,772 +€6.7m +27.9%
Purchases 600/8 €23,997,161 €30,304,712 +€6.3m +26.3%
Change in stocks: decrease (increase) 609 -€22,349 €351,059 +€373,409
Services and other goods 61 €15,853,802 €15,547,071 -€306,730 -1.9%
Remuneration, social security and pensions 62 €19,640,502 €19,225,320 -€415,182 -2.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,878,932 €2,771,180 -€107,751 -3.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€183,047 -€440,001 -€256,954 -140.4%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €629,756 €170,484 -€459,272 -72.9%
Other operating charges 640/8 €246,627 €240,086 -€6,541 -2.7%
Operating profit (loss) 9901 -€681,378 -€1,705,552 -€1.0m -150.3%
Financial income 75/76B €4,371,295 €3,115,193 -€1.3m -28.7%
Recurring financial income 75 €4,371,295 €3,115,193 -€1.3m -28.7%
Income from financial fixed assets 750 €4,100,937 €2,929,241 -€1.2m -28.6%
Other financial income 752/9 €270,358 €185,952 -€84,406 -31.2%
Financial charges 65/66B €866,187 €925,633 +€59,446 +6.9%
Recurring financial charges 65 €866,187 €925,633 +€59,446 +6.9%
Debt charges 650 €547,526 €239,433 -€308,093 -56.3%
Other financial charges 652/9 €318,661 €686,200 +€367,539 +115.3%
Profit (loss) for the period before taxes 9903 €2,823,730 €484,008 -€2.3m -82.9%
Income taxes 67/77 - €19,998 +€19,998
Taxes 670/3 - €19,998 +€19,998
Profit (loss) for the period 9904 €2,823,730 €464,011 -€2.4m -83.6%
Profit (loss) for the period to be appropriated 9905 €2,823,730 €464,011 -€2.4m -83.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.