JOHN BEAN TECHNOLOGIES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JOHN BEAN TECHNOLOGIES
Largest movements
- Receivables within one year -€3.6m
down €3.6m (-21.1%), from €17.1m to €13.5m
of which Trade receivables: -€3.4m
- Stocks and contracts +€3.2m
up €3.2m (+41.5%), from €7.7m to €10.8m
of which Contracts in progress: +€4.1m
- Cash -€1.7m
down €1.7m (-98.8%), from €1.8m to €20,535
mainly Advances received (-€4.9m) and Stocks and contracts (-€3.2m)
- Intangible fixed assets -€1.5m
down €1.5m (-22.2%), from €6.9m to €5.3m
- Tangible fixed assets -€873,189
down €873,189 (-16.7%), from €5.2m to €4.4m
of which Plant, machinery and equipment: -€614,785
- Advances received -€4.9m
down €4.9m (-43.2%), from €11.3m to €6.4m
- Trade debts -€1.1m
down €1.1m (-13.1%), from €8.0m to €7.0m
- Short-term financial debts +€625,910
new in 2025: €625,910
- Profit (loss) carried forward +€464,011
up €464,011 (+5.1%), from €9.2m to €9.6m
- Goods and materials +€6.7m
up €6.7m (+27.9%), from €24.0m to €30.7m
of which Purchases: +€6.3m
- Turnover +€4.0m
up €4.0m (+6.6%), from €60.6m to €64.7m
- Financial income -€1.3m
down €1.3m (-28.7%), from €4.4m to €3.1m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,804,679 | €35,207,916 | -€4.6m | -11.5% |
| Fixed assets | 21/28 | €13,187,659 | €10,787,231 | -€2.4m | -18.2% |
| Intangible fixed assets | 21 | €6,870,294 | €5,343,054 | -€1.5m | -22.2% |
| Tangible fixed assets | 22/27 | €5,233,429 | €4,360,240 | -€873,189 | -16.7% |
| Land and buildings | 22 | €1,297,871 | €1,135,318 | -€162,553 | -12.5% |
| Plant, machinery and equipment | 23 | €3,273,821 | €2,659,036 | -€614,785 | -18.8% |
| Furniture and vehicles | 24 | €380,282 | €347,555 | -€32,727 | -8.6% |
| Other tangible fixed assets | 26 | €120,482 | €115,741 | -€4,740 | -3.9% |
| Assets under construction and advance payments | 27 | €160,973 | €102,590 | -€58,383 | -36.3% |
| Financial fixed assets | 28 | €1,083,937 | €1,083,937 | = | 0.0% |
| Affiliated companies | 280/1 | €1,083,674 | €1,083,674 | = | 0.0% |
| Participating interests | 280 | €1,083,674 | €1,083,674 | = | 0.0% |
| Other financial fixed assets | 284/8 | €263 | €263 | = | 0.0% |
| Shares | 284 | €263 | €263 | = | 0.0% |
| Current assets | 29/58 | €26,617,020 | €24,420,686 | -€2.2m | -8.3% |
| Stocks and contracts in progress | 3 | €7,663,439 | €10,841,201 | +€3.2m | +41.5% |
| Stocks | 30/36 | €7,421,189 | €6,513,361 | -€907,828 | -12.2% |
| Raw materials and consumables | 30/31 | €1,013,860 | €662,801 | -€351,059 | -34.6% |
| Work in progress | 32 | €1,799,280 | €1,750,154 | -€49,126 | -2.7% |
| Finished goods | 33 | €4,608,048 | €4,100,406 | -€507,643 | -11.0% |
| Contracts in progress | 37 | €242,250 | €4,327,840 | +€4.1m | +1686.5% |
| Amounts receivable within one year | 40/41 | €17,085,704 | €13,480,044 | -€3.6m | -21.1% |
| Trade receivables | 40 | €16,237,912 | €12,884,023 | -€3.4m | -20.7% |
| Other amounts receivable | 41 | €847,793 | €596,021 | -€251,772 | -29.7% |
| Cash at bank and in hand | 54/58 | €1,751,028 | €20,535 | -€1.7m | -98.8% |
| Deferred charges and accrued income | 490/1 | €116,849 | €78,906 | -€37,943 | -32.5% |
| Total equity and liabilities | 10/49 | €39,804,679 | €35,207,916 | -€4.6m | -11.5% |
| Equity | 10/15 | €14,559,715 | €15,023,726 | +€464,011 | +3.2% |
| Contributions | 10/11 | €1,808,067 | €1,808,067 | = | 0.0% |
| Capital | 10 | €1,807,990 | €1,807,990 | = | 0.0% |
| Issued capital | 100 | €1,807,990 | €1,807,990 | = | 0.0% |
| Outside capital | 11 | €77 | €77 | = | 0.0% |
| Share premium | 1100/10 | €77 | €77 | = | 0.0% |
| Reserves | 13 | €3,569,442 | €3,569,442 | = | 0.0% |
| Non-distributable reserves | 130/1 | €332,112 | €332,112 | = | 0.0% |
| Legal reserve | 130 | €180,799 | €180,799 | = | 0.0% |
| Other | 1319 | €151,313 | €151,313 | = | 0.0% |
| Tax-exempt reserves | 132 | €3,237,330 | €3,237,330 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,182,206 | €9,646,217 | +€464,011 | +5.1% |
| Provisions and deferred taxes | 16 | €834,312 | €1,004,796 | +€170,484 | +20.4% |
| Provisions for liabilities and charges | 160/5 | €834,312 | €1,004,796 | +€170,484 | +20.4% |
| Other liabilities and charges | 164/5 | €834,312 | €1,004,796 | +€170,484 | +20.4% |
| Amounts payable | 17/49 | €24,410,653 | €19,179,395 | -€5.2m | -21.4% |
| Amounts payable within one year | 42/48 | €24,155,461 | €18,971,255 | -€5.2m | -21.5% |
| Financial debts | 43 | - | €625,910 | +€625,910 | |
| Other loans | 439 | - | €625,910 | +€625,910 | |
| Trade debts | 44 | €8,016,923 | €6,963,865 | -€1.1m | -13.1% |
| Suppliers | 440/4 | €8,016,923 | €6,963,865 | -€1.1m | -13.1% |
| Advances received on contracts in progress | 46 | €11,289,698 | €6,408,912 | -€4.9m | -43.2% |
| Taxes, remuneration and social security | 45 | €4,848,840 | €4,972,567 | +€123,727 | +2.6% |
| Taxes | 450/3 | €613,317 | €538,119 | -€75,198 | -12.3% |
| Remuneration and social security | 454/9 | €4,235,523 | €4,434,448 | +€198,926 | +4.7% |
| Accrued charges and deferred income | 492/3 | €255,191 | €208,141 | -€47,051 | -18.4% |
| Operating income | 70/76A | €62,360,005 | €66,464,360 | +€4.1m | +6.6% |
| Turnover | 70 | €60,647,592 | €64,650,948 | +€4.0m | +6.6% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | -€1,665,529 | -€1,239,019 | +€426,509 | +25.6% |
| Own construction capitalised | 72 | €745,550 | €84,593 | -€660,957 | -88.7% |
| Other operating income | 74 | €2,632,392 | €2,967,839 | +€335,447 | +12.7% |
| Operating charges | 60/66A | €63,041,383 | €68,169,912 | +€5.1m | +8.1% |
| Goods for resale, raw materials and consumables | 60 | €23,974,811 | €30,655,772 | +€6.7m | +27.9% |
| Purchases | 600/8 | €23,997,161 | €30,304,712 | +€6.3m | +26.3% |
| Change in stocks: decrease (increase) | 609 | -€22,349 | €351,059 | +€373,409 | |
| Services and other goods | 61 | €15,853,802 | €15,547,071 | -€306,730 | -1.9% |
| Remuneration, social security and pensions | 62 | €19,640,502 | €19,225,320 | -€415,182 | -2.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,878,932 | €2,771,180 | -€107,751 | -3.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€183,047 | -€440,001 | -€256,954 | -140.4% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €629,756 | €170,484 | -€459,272 | -72.9% |
| Other operating charges | 640/8 | €246,627 | €240,086 | -€6,541 | -2.7% |
| Operating profit (loss) | 9901 | -€681,378 | -€1,705,552 | -€1.0m | -150.3% |
| Financial income | 75/76B | €4,371,295 | €3,115,193 | -€1.3m | -28.7% |
| Recurring financial income | 75 | €4,371,295 | €3,115,193 | -€1.3m | -28.7% |
| Income from financial fixed assets | 750 | €4,100,937 | €2,929,241 | -€1.2m | -28.6% |
| Other financial income | 752/9 | €270,358 | €185,952 | -€84,406 | -31.2% |
| Financial charges | 65/66B | €866,187 | €925,633 | +€59,446 | +6.9% |
| Recurring financial charges | 65 | €866,187 | €925,633 | +€59,446 | +6.9% |
| Debt charges | 650 | €547,526 | €239,433 | -€308,093 | -56.3% |
| Other financial charges | 652/9 | €318,661 | €686,200 | +€367,539 | +115.3% |
| Profit (loss) for the period before taxes | 9903 | €2,823,730 | €484,008 | -€2.3m | -82.9% |
| Income taxes | 67/77 | - | €19,998 | +€19,998 | |
| Taxes | 670/3 | - | €19,998 | +€19,998 | |
| Profit (loss) for the period | 9904 | €2,823,730 | €464,011 | -€2.4m | -83.6% |
| Profit (loss) for the period to be appropriated | 9905 | €2,823,730 | €464,011 | -€2.4m | -83.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.