Skip to content

JOHAN VANGENECHTEN: what changed

What changed

JOHAN VANGENECHTEN

BE 0862.730.569
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€35,405
2024 · €56,898-€21,493
Equity
€220,363
2024 · €184,958+€35,405
Cash
€18,580
2024 · €16,741+€1,839
Balance sheet total
€560,219
2024 · €523,816+€36,403

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€44,375

    up €44,375 (+22.9%), from €194,001 to €238,376

    of which Trade receivables: +€38,449

  • Tangible fixed assets -€8,717

    down €8,717 (-2.8%), from €306,441 to €297,723

    of which Land and buildings: -€8,143

Equity and liabilities
  • Debts after one year +€69,999

    up €69,999 (+63.3%), from €110,607 to €180,606

  • Current portion of long-term debt -€43,521

    down €43,521 (-52.3%), from €83,180 to €39,659

  • Profit (loss) carried forward +€35,405

    up €35,405 (+21.5%), from €164,738 to €200,143

  • Other debts -€22,365

    no longer reported in 2025 (was €22,365)

  • Accrued charges and deferred income +€9,603

    up €9,603 (+147%), from €6,549 to €16,151

Income statement
  • Taxes +€19,691

    up €19,691 (+982%), from €2,006 to €21,697

  • Other operating charges +€1,403

    new in 2025: €1,403

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €56,898
Gross operating margin -€353
Other operating charges -€1,403
Financial income +€266
Financial charges -€312
Taxes -€19,691
Result 2025 €35,405
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€25,514
Investment +€875
Financing +€26,478
Cash 2024 €16,741
Net result for the year +€35,405
Depreciation +€8,717
Receivables within one year -€44,375
Deferred charges and accrued income +€219
Provisions -€2,567
Trade debts -€8,165
Tax, wage and social debts -€1,987
Other debts -€22,365
Accrued charges and deferred income +€9,603
Investment in fixed assets (net) +€875
Debts after one year +€69,999
Current portion of long-term debt -€43,521
Cash 2025 €18,580
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €523,816 €560,219 +€36,403 +6.9%
Fixed assets 21/28 €312,856 €303,263 -€9,592 -3.1%
Intangible fixed assets 21 - €0 =
Tangible fixed assets 22/27 €306,441 €297,723 -€8,717 -2.8%
Land and buildings 22 €305,340 €297,196 -€8,143 -2.7%
Plant, machinery and equipment 23 €1,101 €527 -€574 -52.1%
Furniture and vehicles 24 €0 €0 =
Financial fixed assets 28 €6,415 €5,540 -€875 -13.6%
Current assets 29/58 €210,960 €256,956 +€45,995 +21.8%
Amounts receivable within one year 40/41 €194,001 €238,376 +€44,375 +22.9%
Trade receivables 40 €36,568 €75,017 +€38,449 +105%
Other amounts receivable 41 €157,432 €163,359 +€5,927 +3.8%
Cash at bank and in hand 54/58 €16,741 €18,580 +€1,839 +11.0%
Deferred charges and accrued income 490/1 €219 - -€219
Total equity and liabilities 10/49 €523,816 €560,219 +€36,403 +6.9%
Equity 10/15 €184,958 €220,363 +€35,405 +19.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €1,620 €1,620 = 0.0%
Non-distributable reserves 130/1 €1,620 €1,620 = 0.0%
Legal reserve 130 €1,620 €1,620 = 0.0%
Profit (loss) carried forward 14 €164,738 €200,143 +€35,405 +21.5%
Provisions and deferred taxes 16 €59,889 €57,322 -€2,567 -4.3%
Deferred taxes 168 €59,889 €57,322 -€2,567 -4.3%
Amounts payable 17/49 €278,970 €282,534 +€3,564 +1.3%
Amounts payable after more than one year 17 €110,607 €180,606 +€69,999 +63.3%
Financial debts 170/4 €110,607 €180,606 +€69,999 +63.3%
Amounts payable within one year 42/48 €161,814 €85,776 -€76,038 -47.0%
Current portion of amounts payable after more than one year 42 €83,180 €39,659 -€43,521 -52.3%
Trade debts 44 €15,972 €7,807 -€8,165 -51.1%
Suppliers 440/4 €15,972 €7,807 -€8,165 -51.1%
Taxes, remuneration and social security 45 €40,298 €38,311 -€1,987 -4.9%
Taxes 450/3 €16,298 €29,688 +€13,390 +82.2%
Remuneration and social security 454/9 €24,000 €8,622 -€15,378 -64.1%
Other amounts payable 47/48 €22,365 - -€22,365
Accrued charges and deferred income 492/3 €6,549 €16,151 +€9,603 +147%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,717 €8,717 = 0.0%
Other operating charges 640/8 - €1,403 +€1,403
Gross operating margin 9900 €68,373 €68,020 -€353 -0.5%
Operating profit (loss) 9901 €59,655 €57,899 -€1,756 -2.9%
Financial income 75/76B €5,538 €5,804 +€266 +4.8%
Recurring financial income 75 €5,538 €5,804 +€266 +4.8%
Financial charges 65/66B €8,856 €9,167 +€312 +3.5%
Recurring financial charges 65 €8,856 €9,167 +€312 +3.5%
Profit (loss) for the period before taxes 9903 €56,338 €54,536 -€1,802 -3.2%
Transfer from deferred taxes 780 €2,567 €2,567 = 0.0%
Income taxes 67/77 €2,006 €21,697 +€19,691 +982%
Profit (loss) for the period 9904 €56,898 €35,405 -€21,493 -37.8%
Profit (loss) for the period to be appropriated 9905 €56,898 €35,405 -€21,493 -37.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.