Skip to content

JOHAN DU MONGH: what changed

What changed

JOHAN DU MONGH

BE 0819.250.914
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€131,942
2024 · €228,148-€96,206
Equity
€1.1m
2024 · €1.2m-€23,058
Cash
€28,307
2024 · €13,263+€15,044
Balance sheet total
€1.3m
2024 · €1.3m-€12,313

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€54,907

    down €54,907 (-9.8%), from €558,033 to €503,126

    of which Land and buildings: -€27,892

  • Current investments +€25,985

    up €25,985 (+6.0%), from €434,340 to €460,325

  • Cash +€15,044

    up €15,044 (+113%), from €13,263 to €28,307

    mainly Net result for the year (+€131,942) and Depreciation (+€58,139)

Equity and liabilities
  • Trade debts +€31,035

    up €31,035 (+452%), from €6,866 to €37,901

  • Reserves -€23,058

    down €23,058 (-2.0%), from €1.1m to €1.1m

Income statement
  • Gross operating margin -€148,776

    down €148,776 (-28.4%), from €524,396 to €375,620

  • Taxes -€47,184

    down €47,184 (-44.2%), from €106,815 to €59,631

  • Financial income +€6,284

    up €6,284 (+94.3%), from €6,661 to €12,945

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €228,148
Gross operating margin -€148,776
Staff costs -€5,206
Depreciation +€4,607
Other operating charges -€75
Financial income +€6,284
Financial charges -€224
Taxes +€47,184
Result 2025 €131,942
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€211,742
Investment -€29,216
Financing -€167,482
Cash 2024 €13,263
Net result for the year +€131,942
Depreciation +€58,139
Receivables within one year +€2,503
Deferred charges and accrued income -€4,069
Trade debts +€31,035
Tax, wage and social debts -€7,808
Investment in fixed assets (net) -€3,232
Current investments -€25,985
Debts after one year -€12,710
Current portion of long-term debt +€228
Contributions, distributions and other -€155,000
Cash 2025 €28,307
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,305,343 €1,293,030 -€12,313 -0.9%
Fixed assets 21/28 €567,783 €512,876 -€54,907 -9.7%
Tangible fixed assets 22/27 €558,033 €503,126 -€54,907 -9.8%
Land and buildings 22 €436,704 €408,812 -€27,892 -6.4%
Plant, machinery and equipment 23 €9,819 €8,425 -€1,394 -14.2%
Furniture and vehicles 24 €111,511 €85,889 -€25,621 -23.0%
Financial fixed assets 28 €9,750 €9,750 = 0.0%
Current assets 29/58 €737,559 €780,154 +€42,595 +5.8%
Amounts receivable within one year 40/41 €278,743 €276,240 -€2,503 -0.9%
Trade receivables 40 €34,628 €131,834 +€97,205 +281%
Other amounts receivable 41 €244,115 €144,406 -€99,709 -40.8%
Current investments 50/53 €434,340 €460,325 +€25,985 +6.0%
Cash at bank and in hand 54/58 €13,263 €28,307 +€15,044 +113%
Deferred charges and accrued income 490/1 €11,213 €15,282 +€4,069 +36.3%
Total equity and liabilities 10/49 €1,305,343 €1,293,030 -€12,313 -0.9%
Equity 10/15 €1,164,433 €1,141,374 -€23,058 -2.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,145,833 €1,122,774 -€23,058 -2.0%
Distributable reserves 133 €1,145,833 €1,122,774 -€23,058 -2.0%
Amounts payable 17/49 €140,910 €151,656 +€10,746 +7.6%
Amounts payable after more than one year 17 €58,257 €45,547 -€12,710 -21.8%
Financial debts 170/4 €58,257 €45,547 -€12,710 -21.8%
Amounts payable within one year 42/48 €82,653 €106,109 +€23,456 +28.4%
Current portion of amounts payable after more than one year 42 €13,322 €13,550 +€228 +1.7%
Trade debts 44 €6,866 €37,901 +€31,035 +452%
Suppliers 440/4 €6,866 €37,901 +€31,035 +452%
Taxes, remuneration and social security 45 €62,466 €54,658 -€7,808 -12.5%
Taxes 450/3 €58,202 €49,962 -€8,240 -14.2%
Remuneration and social security 454/9 €4,264 €4,697 +€432 +10.1%
Non-recurring operating income 76A €17,838 - -€17,838
Remuneration, social security and pensions 62 €125,915 €131,121 +€5,206 +4.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €62,746 €58,139 -€4,607 -7.3%
Other operating charges 640/8 €4,302 €4,377 +€75 +1.8%
Gross operating margin 9900 €524,396 €375,620 -€148,776 -28.4%
Operating profit (loss) 9901 €331,433 €181,983 -€149,450 -45.1%
Financial income 75/76B €6,661 €12,945 +€6,284 +94.3%
Recurring financial income 75 €6,661 €12,945 +€6,284 +94.3%
Financial charges 65/66B €3,131 €3,355 +€224 +7.1%
Recurring financial charges 65 €3,131 €3,355 +€224 +7.1%
Profit (loss) for the period before taxes 9903 €334,962 €191,573 -€143,389 -42.8%
Income taxes 67/77 €106,815 €59,631 -€47,184 -44.2%
Profit (loss) for the period 9904 €228,148 €131,942 -€96,206 -42.2%
Profit (loss) for the period to be appropriated 9905 €228,148 €131,942 -€96,206 -42.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.