Skip to content

Jobri: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Jobri

BE 0405.036.564
financial year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€834
2022 · -€300-€534
Equity
-€112,500
2022 · -€111,666-€834
Cash
€3,697
2022 · €3,635+€62
Balance sheet total
€3,697
2022 · €39,829-€36,133

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€35,399

    no longer reported in 2023 (was €35,399)

  • Tangible fixed assets -€796

    no longer reported in 2023 (was €796)

Equity and liabilities
  • Other debts -€31,082

    down €31,082 (-71.8%), from €43,275 to €12,193

  • Accrued charges and deferred income -€3,866

    no longer reported in 2023 (was €3,866)

  • Profit (loss) carried forward -€834

    down €834 (-0.6%), from -€132,538 to -€133,372

Income statement
  • Depreciation +€796

    new in 2023: €796

  • Gross operating margin +€300

    up €300, from -€300 to €0

  • Purchases and services -€300

    down €300 (-100.0%), from €300 to €0

  • Financial charges +€92

    new in 2023: €92

  • Financial income +€54

    new in 2023: €54

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€300
Gross operating margin +€300
Depreciation -€796
Financial income +€54
Financial charges -€92
Result 2023 -€834

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€62
Investment €0
Financing -€0
Cash 2022 €3,635
Net result for the year -€834
Depreciation +€796
Receivables within one year +€35,399
Tax, wage and social debts -€351
Other debts -€31,082
Accrued charges and deferred income -€3,866
Contributions, distributions and other -€0
Cash 2023 €3,697
Every line side by side 36 lines
Line Code 2022 2023 Change %
Total assets 20/58 €39,829 €3,697 -€36,133 -90.7%
Fixed assets 21/28 €796 - -€796
Tangible fixed assets 22/27 €796 - -€796
Plant, machinery and equipment 23 €796 - -€796
Current assets 29/58 €39,034 €3,697 -€35,337 -90.5%
Amounts receivable within one year 40/41 €35,399 - -€35,399
Other amounts receivable 41 €35,399 - -€35,399
Cash at bank and in hand 54/58 €3,635 €3,697 +€62 +1.7%
Total equity and liabilities 10/49 €39,829 €3,697 -€36,133 -90.7%
Equity 10/15 -€111,666 -€112,500 -€834 -0.7%
Contributions 10/11 €18,592 €18,592 -€0 0.0%
Reserves 13 €2,280 €2,280 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €421 €421 = 0.0%
Profit (loss) carried forward 14 -€132,538 -€133,372 -€834 -0.6%
Amounts payable 17/49 €151,495 €116,196 -€35,299 -23.3%
Amounts payable within one year 42/48 €147,630 €116,196 -€31,433 -21.3%
Trade debts 44 €101,520 €101,520 = 0.0%
Suppliers 440/4 €101,520 €101,520 = 0.0%
Taxes, remuneration and social security 45 €2,835 €2,484 -€351 -12.4%
Taxes 450/3 €2,835 €2,484 -€351 -12.4%
Other amounts payable 47/48 €43,275 €12,193 -€31,082 -71.8%
Accrued charges and deferred income 492/3 €3,866 - -€3,866
Turnover 70 €0 €0 =
Goods, raw materials, services and sundry goods 60/61 €300 €0 -€300 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €796 +€796
Gross operating margin 9900 -€300 €0 +€300
Operating profit (loss) 9901 -€300 -€796 -€496 -165.3%
Financial income 75/76B - €54 +€54
Recurring financial income 75 - €54 +€54
Financial charges 65/66B - €92 +€92
Recurring financial charges 65 - €92 +€92
Profit (loss) for the period before taxes 9903 -€300 -€834 -€534 -177.9%
Profit (loss) for the period 9904 -€300 -€834 -€534 -177.9%
Profit (loss) for the period to be appropriated 9905 -€300 -€834 -€534 -177.9%

Source: filed annual accounts (NBB), financial years ended 31 March 2022 and 31 March 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.