Skip to content

JOBRECHT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JOBRECHT

BE 0861.912.306
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€898
2023 · -€14,059+€13,161
Equity
-€194,527
2023 · -€193,629-€898
Cash
€4,500
2023 · €7,552-€3,052
Balance sheet total
€1.7m
2023 · €1.8m-€47,753

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€62,368

    down €62,368 (-3.5%), from €1.8m to €1.7m

    of which Land and buildings: -€59,917

Equity and liabilities
  • Debts after one year -€56,000

    down €56,000 (-2.8%), from €2.0m to €1.9m

Income statement
  • Gross operating margin +€16,835

    up €16,835 (+34.9%), from €48,256 to €65,091

  • Other operating charges +€2,622

    up €2,622 (+280%), from €935 to €3,558

  • Depreciation +€1,045

    up €1,045 (+1.7%), from €61,324 to €62,368

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€14,059
Gross operating margin +€16,835
Depreciation -€1,045
Other operating charges -€2,622
Financial charges -€7
Result 2024 -€898
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€52,948
Investment €0
Financing -€56,000
Cash 2023 €7,552
Net result for the year -€898
Depreciation +€62,368
Deferred charges and accrued income -€17,666
Trade debts -€211
Other debts +€6,324
Accrued charges and deferred income +€3,032
Debts after one year -€56,000
Cash 2024 €4,500
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,774,804 €1,727,051 -€47,753 -2.7%
Fixed assets 21/28 €1,767,141 €1,704,773 -€62,368 -3.5%
Tangible fixed assets 22/27 €1,767,141 €1,704,773 -€62,368 -3.5%
Land and buildings 22 €1,745,331 €1,685,414 -€59,917 -3.4%
Furniture and vehicles 24 €21,810 €19,359 -€2,451 -11.2%
Current assets 29/58 €7,664 €22,278 +€14,615 +191%
Cash at bank and in hand 54/58 €7,552 €4,500 -€3,052 -40.4%
Deferred charges and accrued income 490/1 €111 €17,778 +€17,666 +15,849%
Total equity and liabilities 10/49 €1,774,804 €1,727,051 -€47,753 -2.7%
Equity 10/15 -€193,629 -€194,527 -€898 -0.5%
Contributions 10/11 €80,000 €80,000 = 0.0%
Contributions outside capital 11 €80,000 €80,000 = 0.0%
Other 1109/19 €80,000 €80,000 = 0.0%
Profit (loss) carried forward 14 -€273,629 -€274,527 -€898 -0.3%
Amounts payable 17/49 €1,968,433 €1,921,577 -€46,856 -2.4%
Amounts payable after more than one year 17 €1,965,000 €1,909,000 -€56,000 -2.8%
Other amounts payable 178/9 €1,965,000 €1,909,000 -€56,000 -2.8%
Amounts payable within one year 42/48 €3,433 €9,546 +€6,113 +178%
Trade debts 44 €211 - -€211
Suppliers 440/4 €211 - -€211
Other amounts payable 47/48 €3,222 €9,546 +€6,324 +196%
Accrued charges and deferred income 492/3 - €3,032 +€3,032
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €61,324 €62,368 +€1,045 +1.7%
Other operating charges 640/8 €935 €3,558 +€2,622 +280%
Gross operating margin 9900 €48,256 €65,091 +€16,835 +34.9%
Operating profit (loss) 9901 -€14,003 -€835 +€13,168 +94.0%
Financial charges 65/66B €56 €63 +€7 +11.9%
Recurring financial charges 65 €56 €63 +€7 +11.9%
Profit (loss) for the period before taxes 9903 -€14,059 -€898 +€13,161 +93.6%
Profit (loss) for the period 9904 -€14,059 -€898 +€13,161 +93.6%
Profit (loss) for the period to be appropriated 9905 -€14,059 -€898 +€13,161 +93.6%

Source: filed annual accounts (NBB), financial years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.