Skip to content

JOBMEDIA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JOBMEDIA

BE 0656.643.775
NACE 47.120, Other non-specialised retail sale
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,978
2024 · €1,205-€6,183
Equity
€6,781
2024 · €11,759-€4,978
Cash
€17
2024 · €1,492-€1,475
Balance sheet total
€11,202
2024 · €23,681-€12,479

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€6,959

    down €6,959 (-99.4%), from €7,000 to €41

    of which Trade receivables: -€7,000

  • Intangible fixed assets -€3,491

    down €3,491 (-25.0%), from €13,965 to €10,474

  • Cash -€1,475

    down €1,475 (-98.8%), from €1,492 to €17

    mainly Other debts (-€5,440) and Net result for the year (-€4,978)

  • Financial fixed assets -€330

    no longer reported in 2025 (was €330)

Equity and liabilities
  • Other debts -€5,440

    down €5,440 (-56.2%), from €9,688 to €4,248

  • Profit (loss) carried forward -€4,978

    down €4,978 (-69.1%), from -€7,208 to -€12,186

  • Tax, wage and social debts -€1,188

    no longer reported in 2025 (was €1,188)

  • Trade debts -€873

    down €873 (-83.5%), from €1,046 to €173

Income statement
  • Gross operating margin -€6,680

    down €6,680, from €5,680 to -€1,000

  • Other operating charges -€527

    down €527 (-73.1%), from €721 to €194

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,205
Gross operating margin -€6,680
Other operating charges +€527
Financial charges -€30
Result 2025 -€4,978
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,805
Investment +€330
Financing €0
Cash 2024 €1,492
Net result for the year -€4,978
Depreciation +€3,715
Receivables within one year +€6,959
Trade debts -€873
Tax, wage and social debts -€1,188
Other debts -€5,440
Investment in fixed assets (net) +€330
Cash 2025 €17
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,681 €11,202 -€12,479 -52.7%
Formation expenses 20 €893 €670 -€223 -25.0%
Fixed assets 21/28 €14,295 €10,474 -€3,821 -26.7%
Intangible fixed assets 21 €13,965 €10,474 -€3,491 -25.0%
Financial fixed assets 28 €330 - -€330
Current assets 29/58 €8,492 €58 -€8,434 -99.3%
Amounts receivable within one year 40/41 €7,000 €41 -€6,959 -99.4%
Trade receivables 40 €7,000 - -€7,000
Other amounts receivable 41 - €41 +€41
Cash at bank and in hand 54/58 €1,492 €17 -€1,475 -98.8%
Total equity and liabilities 10/49 €23,681 €11,202 -€12,479 -52.7%
Equity 10/15 €11,759 €6,781 -€4,978 -42.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €367 €367 = 0.0%
Distributable reserves 133 €367 €367 = 0.0%
Profit (loss) carried forward 14 -€7,208 -€12,186 -€4,978 -69.1%
Amounts payable 17/49 €11,922 €4,421 -€7,501 -62.9%
Amounts payable within one year 42/48 €11,922 €4,421 -€7,501 -62.9%
Trade debts 44 €1,046 €173 -€873 -83.5%
Suppliers 440/4 €1,046 €173 -€873 -83.5%
Taxes, remuneration and social security 45 €1,188 - -€1,188
Taxes 450/3 €1,188 - -€1,188
Other amounts payable 47/48 €9,688 €4,248 -€5,440 -56.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,715 €3,715 = 0.0%
Other operating charges 640/8 €721 €194 -€527 -73.1%
Gross operating margin 9900 €5,680 -€1,000 -€6,680
Operating profit (loss) 9901 €1,244 -€4,908 -€6,153
Financial charges 65/66B €39 €70 +€30 +78.1%
Recurring financial charges 65 €39 €70 +€30 +78.1%
Profit (loss) for the period before taxes 9903 €1,205 -€4,978 -€6,183
Profit (loss) for the period 9904 €1,205 -€4,978 -€6,183
Profit (loss) for the period to be appropriated 9905 €1,205 -€4,978 -€6,183

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.