Jobes Holding: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Jobes Holding
Largest movements
- Receivables within one year +€11.9m
up €11.9m (+100%), from €11.9m to €23.8m
- Financial fixed assets -€4.6m
down €4.6m (-9.8%), from €46.9m to €42.3m
- Short-term financial debts +€7.9m
new in 2025: €7.9m
- Other debts +€5.1m
up €5.1m (+40.2%), from €12.6m to €17.6m
- Reserves -€2.3m
down €2.3m (-58.1%), from €3.9m to €1.6m
of which Distributable reserves: -€3.3m
- Debts after one year -€1.6m
down €1.6m (-14.9%), from €10.5m to €9.0m
- Revaluation surpluses -€1.3m
down €1.3m (-10.0%), from €13.4m to €12.1m
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,053,802 | €66,283,771 | +€7.2m | +12.2% |
| Fixed assets | 21/28 | €46,876,000 | €42,275,294 | -€4.6m | -9.8% |
| Financial fixed assets | 28 | €46,876,000 | €42,275,294 | -€4.6m | -9.8% |
| Affiliated companies | 280/1 | €46,876,000 | €42,275,294 | -€4.6m | -9.8% |
| Participating interests | 280 | €46,876,000 | €42,275,294 | -€4.6m | -9.8% |
| Current assets | 29/58 | €12,177,802 | €24,008,477 | +€11.8m | +97.1% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €11,865,313 | €23,781,323 | +€11.9m | +100% |
| Other amounts receivable | 41 | €11,865,313 | €23,781,323 | +€11.9m | +100% |
| Cash at bank and in hand | 54/58 | €14,811 | €58,450 | +€43,639 | +295% |
| Deferred charges and accrued income | 490/1 | €297,679 | €168,704 | -€128,974 | -43.3% |
| Total equity and liabilities | 10/49 | €59,053,802 | €66,283,771 | +€7.2m | +12.2% |
| Equity | 10/15 | €33,829,863 | €30,204,981 | -€3.6m | -10.7% |
| Contributions | 10/11 | €16,465,500 | €16,465,500 | = | 0.0% |
| Capital | 10 | €16,465,500 | €16,465,500 | = | 0.0% |
| Issued capital | 100 | €16,465,500 | €16,465,500 | = | 0.0% |
| Revaluation surpluses | 12 | €13,436,859 | €12,092,931 | -€1.3m | -10.0% |
| Reserves | 13 | €3,927,504 | €1,646,550 | -€2.3m | -58.1% |
| Non-distributable reserves | 130/1 | €629,993 | €1,646,550 | +€1.0m | +161% |
| Legal reserve | 130 | €629,993 | €1,646,550 | +€1.0m | +161% |
| Distributable reserves | 133 | €3,297,512 | €0 | -€3.3m | -100% |
| Amounts payable | 17/49 | €25,223,939 | €36,078,790 | +€10.9m | +43.0% |
| Amounts payable after more than one year | 17 | €10,513,273 | €8,950,773 | -€1.6m | -14.9% |
| Financial debts | 170/4 | €10,513,273 | €8,950,773 | -€1.6m | -14.9% |
| Credit institutions | 173 | €10,513,273 | €8,950,773 | -€1.6m | -14.9% |
| Amounts payable within one year | 42/48 | €14,555,154 | €27,062,236 | +€12.5m | +85.9% |
| Current portion of amounts payable after more than one year | 42 | €1,986,727 | €1,562,500 | -€424,227 | -21.4% |
| Financial debts | 43 | - | €7,877,744 | +€7.9m | |
| Credit institutions | 430/8 | - | €7,877,744 | +€7.9m | |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Other amounts payable | 47/48 | €12,568,427 | €17,621,992 | +€5.1m | +40.2% |
| Accrued charges and deferred income | 492/3 | €155,512 | €65,781 | -€89,731 | -57.7% |
| Operating charges | 60/66A | €43,139 | €17,776 | -€25,363 | -58.8% |
| Services and other goods | 61 | €42,621 | €16,658 | -€25,964 | -60.9% |
| Other operating charges | 640/8 | €518 | €1,118 | +€600 | +116% |
| Operating profit (loss) | 9901 | -€43,139 | -€17,776 | +€25,363 | +58.8% |
| Financial income | 75/76B | €12,773,310 | €12,510,812 | -€262,497 | -2.1% |
| Recurring financial income | 75 | €12,773,310 | €11,087,064 | -€1.7m | -13.2% |
| Income from financial fixed assets | 750 | €12,472,897 | €10,545,909 | -€1.9m | -15.4% |
| Income from current assets | 751 | €300,413 | €541,155 | +€240,743 | +80.1% |
| Non-recurring financial income | 76B | - | €1,423,748 | +€1.4m | |
| Financial charges | 65/66B | €151,744 | €702,136 | +€550,392 | +363% |
| Recurring financial charges | 65 | €151,744 | €702,136 | +€550,392 | +363% |
| Debt charges | 650 | €151,564 | €689,115 | +€537,551 | +355% |
| Other financial charges | 652/9 | €179 | €13,021 | +€12,841 | +7,157% |
| Profit (loss) for the period before taxes | 9903 | €12,578,427 | €11,790,901 | -€787,526 | -6.3% |
| Income taxes | 67/77 | €20,000 | -€152 | -€20,152 | |
| Taxes | 670/3 | €20,000 | €0 | -€20,000 | -100% |
| Tax adjustments and reversals of tax provisions | 77 | - | €152 | +€152 | |
| Profit (loss) for the period | 9904 | €12,558,427 | €11,791,053 | -€767,374 | -6.1% |
| Profit (loss) for the period to be appropriated | 9905 | €12,558,427 | €11,791,053 | -€767,374 | -6.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.