Jo for Justice: what changed
Jo for Justice
Largest movements
- Cash +€41,627
up €41,627 (+91.2%), from €45,638 to €87,265
mainly Net result for the year (+€61,741) and Receivables within one year (+€11,569)
- Receivables within one year -€11,569
down €11,569 (-54.8%), from €21,104 to €9,535
- Tangible fixed assets +€6,756
up €6,756 (+172%), from €3,926 to €10,682
of which Plant, machinery and equipment: +€4,182
- Receivables after one year +€3,100
up €3,100 (+6.3%), from €49,500 to €52,600
- Reserves +€61,741
up €61,741 (+72.8%), from €84,815 to €146,555
- Tax, wage and social debts -€11,362
down €11,362 (-44.3%), from €25,646 to €14,283
- Other debts -€10,000
down €10,000 (-98.7%), from €10,129 to €129
- Gross operating margin +€13,812
up €13,812 (+16.9%), from €81,578 to €95,391
- Taxes +€8,170
up €8,170 (+38.4%), from €21,298 to €29,468
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €121,589 | €161,967 | +€40,378 | +33.2% |
| Fixed assets | 21/28 | €3,926 | €10,682 | +€6,756 | +172% |
| Tangible fixed assets | 22/27 | €3,926 | €10,682 | +€6,756 | +172% |
| Plant, machinery and equipment | 23 | - | €4,182 | +€4,182 | |
| Furniture and vehicles | 24 | €3,926 | €6,500 | +€2,574 | +65.6% |
| Current assets | 29/58 | €117,663 | €151,286 | +€33,623 | +28.6% |
| Amounts receivable after more than one year | 29 | €49,500 | €52,600 | +€3,100 | +6.3% |
| Other amounts receivable | 291 | €49,500 | €52,600 | +€3,100 | +6.3% |
| Amounts receivable within one year | 40/41 | €21,104 | €9,535 | -€11,569 | -54.8% |
| Other amounts receivable | 41 | €21,104 | €9,535 | -€11,569 | -54.8% |
| Cash at bank and in hand | 54/58 | €45,638 | €87,265 | +€41,627 | +91.2% |
| Deferred charges and accrued income | 490/1 | €1,421 | €1,886 | +€465 | +32.8% |
| Total equity and liabilities | 10/49 | €121,589 | €161,967 | +€40,378 | +33.2% |
| Equity | 10/15 | €85,815 | €147,555 | +€61,741 | +71.9% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €84,815 | €146,555 | +€61,741 | +72.8% |
| Distributable reserves | 133 | €84,815 | €146,555 | +€61,741 | +72.8% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €35,774 | €14,412 | -€21,362 | -59.7% |
| Amounts payable within one year | 42/48 | €35,774 | €14,412 | -€21,362 | -59.7% |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €25,646 | €14,283 | -€11,362 | -44.3% |
| Taxes | 450/3 | €25,646 | €14,283 | -€11,362 | -44.3% |
| Other amounts payable | 47/48 | €10,129 | €129 | -€10,000 | -98.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,637 | €4,374 | -€263 | -5.7% |
| Other operating charges | 640/8 | €592 | €610 | +€18 | +3.0% |
| Gross operating margin | 9900 | €81,578 | €95,391 | +€13,812 | +16.9% |
| Operating profit (loss) | 9901 | €76,350 | €90,407 | +€14,057 | +18.4% |
| Financial income | 75/76B | €1,109 | €952 | -€157 | -14.2% |
| Recurring financial income | 75 | €1,109 | €952 | -€157 | -14.2% |
| Financial charges | 65/66B | €135 | €150 | +€15 | +11.1% |
| Recurring financial charges | 65 | €135 | €150 | +€15 | +11.1% |
| Profit (loss) for the period before taxes | 9903 | €77,324 | €91,209 | +€13,885 | +18.0% |
| Income taxes | 67/77 | €21,298 | €29,468 | +€8,170 | +38.4% |
| Profit (loss) for the period | 9904 | €56,026 | €61,741 | +€5,715 | +10.2% |
| Profit (loss) for the period to be appropriated | 9905 | €56,026 | €61,741 | +€5,715 | +10.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.