Skip to content

JNNF: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JNNF

BE 0800.789.438
NACE 82.100, Office administrative and support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,127
2024 · €18,701-€13,573
Equity
€24,828
2024 · €19,701+€5,127
Cash
€12,722
2024 · €13,157-€435
Balance sheet total
€46,600
2024 · €38,155+€8,445

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€7,361

    up €7,361 (+31.4%), from €23,445 to €30,806

    of which Other amounts receivable: +€7,026

  • Tangible fixed assets +€1,321

    new in 2025: €1,321

Equity and liabilities
  • Reserves +€5,127

    up €5,127 (+27.4%), from €18,701 to €23,828

  • Tax, wage and social debts +€2,560

    up €2,560 (+17.6%), from €14,522 to €17,082

    of which Taxes: +€2,985

  • Trade debts +€757

    up €757 (+19.3%), from €3,933 to €4,690

Income statement
  • Turnover +€107,946

    new in 2025: €107,946

  • Purchases and services +€100,832

    new in 2025: €100,832

  • Gross operating margin -€19,249

    down €19,249 (-67.7%), from €28,417 to €9,168

  • Taxes -€3,290

    down €3,290 (-55.3%), from €5,950 to €2,660

  • Other operating charges -€1,427

    down €1,427 (-44.3%), from €3,220 to €1,794

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,701
Gross operating margin -€19,249
Depreciation +€778
Other operating charges +€1,427
Financial income +€180
Financial charges +€2
Taxes +€3,290
Result 2025 €5,127
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,320
Investment -€1,755
Financing €0
Cash 2024 €13,157
Net result for the year +€5,127
Depreciation +€434
Receivables within one year -€7,361
Deferred charges and accrued income -€197
Trade debts +€757
Tax, wage and social debts +€2,560
Investment in fixed assets (net) -€1,755
Cash 2025 €12,722
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €38,155 €46,600 +€8,445 +22.1%
Fixed assets 21/28 - €1,321 +€1,321
Tangible fixed assets 22/27 - €1,321 +€1,321
Furniture and vehicles 24 - €1,321 +€1,321
Current assets 29/58 €38,155 €45,279 +€7,124 +18.7%
Amounts receivable within one year 40/41 €23,445 €30,806 +€7,361 +31.4%
Trade receivables 40 €10,603 €10,938 +€335 +3.2%
Other amounts receivable 41 €12,842 €19,869 +€7,026 +54.7%
Cash at bank and in hand 54/58 €13,157 €12,722 -€435 -3.3%
Deferred charges and accrued income 490/1 €1,553 €1,751 +€197 +12.7%
Total equity and liabilities 10/49 €38,155 €46,600 +€8,445 +22.1%
Equity 10/15 €19,701 €24,828 +€5,127 +26.0%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €18,701 €23,828 +€5,127 +27.4%
Distributable reserves 133 €18,701 €23,828 +€5,127 +27.4%
Amounts payable 17/49 €18,455 €21,772 +€3,317 +18.0%
Amounts payable within one year 42/48 €18,455 €21,772 +€3,317 +18.0%
Trade debts 44 €3,933 €4,690 +€757 +19.3%
Suppliers 440/4 €3,933 €4,690 +€757 +19.3%
Taxes, remuneration and social security 45 €14,522 €17,082 +€2,560 +17.6%
Taxes 450/3 €14,097 €17,082 +€2,985 +21.2%
Remuneration and social security 454/9 €425 - -€425
Turnover 70 - €107,946 +€107,946
Goods, raw materials, services and sundry goods 60/61 - €100,832 +€100,832
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,213 €434 -€778 -64.2%
Other operating charges 640/8 €3,220 €1,794 -€1,427 -44.3%
Gross operating margin 9900 €28,417 €9,168 -€19,249 -67.7%
Operating profit (loss) 9901 €23,984 €6,940 -€17,044 -71.1%
Financial income 75/76B €736 €916 +€180 +24.4%
Recurring financial income 75 €736 €916 +€180 +24.4%
Non-recurring financial income 76B €736 - -€736
Financial charges 65/66B €70 €68 -€2 -2.3%
Recurring financial charges 65 €70 €68 -€2 -2.3%
Profit (loss) for the period before taxes 9903 €24,651 €7,788 -€16,863 -68.4%
Income taxes 67/77 €5,950 €2,660 -€3,290 -55.3%
Profit (loss) for the period 9904 €18,701 €5,127 -€13,573 -72.6%
Profit (loss) for the period to be appropriated 9905 €18,701 €5,127 -€13,573 -72.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.