JMP Conseils: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JMP Conseils
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€47,343
down €47,343 (-85.6%), from €55,291 to €7,948
- Profit (loss) carried forward +€27,789
up €27,789 (+9.1%), from €304,957 to €332,746
- Other debts +€21,067
up €21,067 (+7.4%), from €286,264 to €307,331
- Financial income +€5,000
up €5,000 (+8.3%), from €60,000 to €65,000
- Gross operating margin -€3,706
down €3,706 (-48.6%), from €7,628 to €3,922
- Financial charges -€975
down €975 (-24.5%), from €3,981 to €3,006
- Other operating charges +€494
up €494 (+54.0%), from €916 to €1,410
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €698,917 | €700,046 | +€1,129 | +0.2% |
| Fixed assets | 21/28 | €681,464 | €680,986 | -€478 | -0.1% |
| Tangible fixed assets | 22/27 | €1,434 | €956 | -€478 | -33.3% |
| Plant, machinery and equipment | 23 | €1,434 | €956 | -€478 | -33.3% |
| Financial fixed assets | 28 | €680,030 | €680,030 | = | 0.0% |
| Current assets | 29/58 | €17,453 | €19,061 | +€1,607 | +9.2% |
| Cash at bank and in hand | 54/58 | €17,453 | €19,061 | +€1,607 | +9.2% |
| Total equity and liabilities | 10/49 | €698,917 | €700,046 | +€1,129 | +0.2% |
| Equity | 10/15 | €307,957 | €335,746 | +€27,789 | +9.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €304,957 | €332,746 | +€27,789 | +9.1% |
| Amounts payable | 17/49 | €390,960 | €364,300 | -€26,660 | -6.8% |
| Amounts payable after more than one year | 17 | €55,291 | €7,948 | -€47,343 | -85.6% |
| Financial debts | 170/4 | €55,291 | €7,948 | -€47,343 | -85.6% |
| Amounts payable within one year | 42/48 | €335,669 | €356,352 | +€20,683 | +6.2% |
| Current portion of amounts payable after more than one year | 42 | €46,756 | €47,343 | +€586 | +1.3% |
| Trade debts | 44 | €2,390 | €1,441 | -€950 | -39.7% |
| Suppliers | 440/4 | €2,390 | €1,441 | -€950 | -39.7% |
| Taxes, remuneration and social security | 45 | €259 | €238 | -€21 | -8.0% |
| Taxes | 450/3 | €259 | €238 | -€21 | -8.0% |
| Other amounts payable | 47/48 | €286,264 | €307,331 | +€21,067 | +7.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €478 | €478 | = | 0.0% |
| Other operating charges | 640/8 | €916 | €1,410 | +€494 | +54.0% |
| Gross operating margin | 9900 | €7,628 | €3,922 | -€3,706 | -48.6% |
| Operating profit (loss) | 9901 | €6,234 | €2,034 | -€4,200 | -67.4% |
| Financial income | 75/76B | €60,000 | €65,000 | +€5,000 | +8.3% |
| Recurring financial income | 75 | €60,000 | €65,000 | +€5,000 | +8.3% |
| Financial charges | 65/66B | €3,981 | €3,006 | -€975 | -24.5% |
| Recurring financial charges | 65 | €3,981 | €3,006 | -€975 | -24.5% |
| Profit (loss) for the period before taxes | 9903 | €62,253 | €64,028 | +€1,774 | +2.9% |
| Income taxes | 67/77 | €259 | €238 | -€21 | -8.0% |
| Profit (loss) for the period | 9904 | €61,994 | €63,789 | +€1,795 | +2.9% |
| Profit (loss) for the period to be appropriated | 9905 | €61,994 | €63,789 | +€1,795 | +2.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.