Skip to content

JLN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JLN

BE 0837.082.185
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€23,763
2023 · -€20,852-€2,911
Equity
€326,288
2023 · €350,051-€23,763
Cash
€705
2023 · €834-€130
Balance sheet total
€830,278
2023 · €830,408-€130

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€24,815

      up €24,815 (+5.2%), from €477,153 to €501,968

    • Profit (loss) carried forward -€23,763

      down €23,763 (-13.2%), from -€179,549 to -€203,312

    Income statement
    • Gross operating margin -€3,009

      down €3,009 (-138.8%), from -€2,167 to -€5,176

    • Other operating charges -€573

      down €573 (-59.7%), from €960 to €387

    • Financial charges +€475

      up €475 (+2.7%), from €17,725 to €18,200

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€20,852
    Gross operating margin -€3,009
    Other operating charges +€573
    Financial charges -€475
    Result 2024 -€23,763

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€130
    Investment €0
    Financing €0
    Cash 2023 €834
    Net result for the year -€23,763
    Trade debts -€1,105
    Other debts +€24,815
    Accrued charges and deferred income -€77
    Cash 2024 €705
    Every line side by side 23 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €830,408 €830,278 -€130 0.0%
    Fixed assets 21/28 €829,573 €829,573 = 0.0%
    Financial fixed assets 28 €829,573 €829,573 = 0.0%
    Current assets 29/58 €834 €705 -€130 -15.5%
    Cash at bank and in hand 54/58 €834 €705 -€130 -15.5%
    Total equity and liabilities 10/49 €830,408 €830,278 -€130 0.0%
    Equity 10/15 €350,051 €326,288 -€23,763 -6.8%
    Contributions 10/11 €529,600 €529,600 = 0.0%
    Profit (loss) carried forward 14 -€179,549 -€203,312 -€23,763 -13.2%
    Amounts payable 17/49 €480,357 €503,990 +€23,633 +4.9%
    Amounts payable within one year 42/48 €480,280 €503,990 +€23,710 +4.9%
    Trade debts 44 €3,127 €2,022 -€1,105 -35.3%
    Suppliers 440/4 €3,127 €2,022 -€1,105 -35.3%
    Other amounts payable 47/48 €477,153 €501,968 +€24,815 +5.2%
    Accrued charges and deferred income 492/3 €77 - -€77
    Other operating charges 640/8 €960 €387 -€573 -59.7%
    Gross operating margin 9900 -€2,167 -€5,176 -€3,009 -138.8%
    Operating profit (loss) 9901 -€3,127 -€5,563 -€2,436 -77.9%
    Financial charges 65/66B €17,725 €18,200 +€475 +2.7%
    Recurring financial charges 65 €17,725 €18,200 +€475 +2.7%
    Profit (loss) for the period before taxes 9903 -€20,852 -€23,763 -€2,911 -14.0%
    Profit (loss) for the period 9904 -€20,852 -€23,763 -€2,911 -14.0%
    Profit (loss) for the period to be appropriated 9905 -€20,852 -€23,763 -€2,911 -14.0%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.