Skip to content

JL TRADING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JL TRADING

BE 0473.015.154
NACE 43.331, Floor and wall tiling
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€50,215
2024 · €57,351-€7,136
Equity
-€45,219
2024 · -€95,434+€50,215
Cash
€75
2024 · €214-€139
Balance sheet total
€392,153
2024 · €393,226-€1,073

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€61,773

      down €61,773 (-12.9%), from €477,464 to €415,691

    • Profit (loss) carried forward +€50,215

      up €50,215 (+43.5%), from -€115,434 to -€65,219

    • Trade debts +€5,335

      up €5,335 (+133%), from €4,025 to €9,360

    • Tax, wage and social debts +€5,129

      up €5,129 (+71.8%), from €7,148 to €12,277

      of which Remuneration and social security: +€2,571

    Income statement
    • Gross operating margin -€5,407

      down €5,407 (-8.7%), from €62,350 to €56,942

    • Taxes +€1,066

      up €1,066, from -€75 to €991

    • Financial income -€1,015

      down €1,015 (-99.9%), from €1,016 to €1

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €57,351
    Gross operating margin -€5,407
    Other operating charges -€16
    Financial income -€1,015
    Financial charges +€369
    Taxes -€1,066
    Result 2025 €50,215
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€139
    Investment €0
    Financing €0
    Cash 2024 €214
    Net result for the year +€50,215
    Receivables within one year +€934
    Smaller working-capital items +€21
    Trade debts +€5,335
    Tax, wage and social debts +€5,129
    Other debts -€61,773
    Cash 2025 €75
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €393,226 €392,153 -€1,073 -0.3%
    Fixed assets 21/28 €372,502 €372,502 = 0.0%
    Financial fixed assets 28 €372,502 €372,502 = 0.0%
    Current assets 29/58 €20,724 €19,651 -€1,073 -5.2%
    Amounts receivable within one year 40/41 €20,509 €19,575 -€934 -4.6%
    Trade receivables 40 €20,363 €19,563 -€800 -3.9%
    Other amounts receivable 41 €146 €12 -€135 -91.8%
    Cash at bank and in hand 54/58 €214 €75 -€139 -64.9%
    Deferred charges and accrued income 490/1 €0 €0 +€0 +200%
    Total equity and liabilities 10/49 €393,226 €392,153 -€1,073 -0.3%
    Equity 10/15 -€95,434 -€45,219 +€50,215 +52.6%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€115,434 -€65,219 +€50,215 +43.5%
    Amounts payable 17/49 €488,660 €437,372 -€51,288 -10.5%
    Amounts payable within one year 42/48 €488,637 €437,328 -€51,309 -10.5%
    Trade debts 44 €4,025 €9,360 +€5,335 +133%
    Suppliers 440/4 €4,025 €9,360 +€5,335 +133%
    Taxes, remuneration and social security 45 €7,148 €12,277 +€5,129 +71.8%
    Taxes 450/3 €5,052 €7,610 +€2,558 +50.6%
    Remuneration and social security 454/9 €2,096 €4,668 +€2,571 +123%
    Other amounts payable 47/48 €477,464 €415,691 -€61,773 -12.9%
    Accrued charges and deferred income 492/3 €23 €44 +€21 +94.3%
    Other operating charges 640/8 €903 €919 +€16 +1.8%
    Gross operating margin 9900 €62,350 €56,942 -€5,407 -8.7%
    Operating profit (loss) 9901 €61,447 €56,023 -€5,423 -8.8%
    Financial income 75/76B €1,016 €1 -€1,015 -99.9%
    Recurring financial income 75 €1,016 €1 -€1,015 -99.9%
    Financial charges 65/66B €5,187 €4,818 -€369 -7.1%
    Recurring financial charges 65 €5,187 €4,818 -€369 -7.1%
    Profit (loss) for the period before taxes 9903 €57,276 €51,206 -€6,070 -10.6%
    Income taxes 67/77 -€75 €991 +€1,066
    Profit (loss) for the period 9904 €57,351 €50,215 -€7,136 -12.4%
    Profit (loss) for the period to be appropriated 9905 €57,351 €50,215 -€7,136 -12.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.