JINFIN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JINFIN
Largest movements
- Cash +€37,023
up €37,023 (+277.3%), from €13,353 to €50,377
mainly Net result for the year (+€24,588) and Tax, wage and social debts (+€5,494)
- Receivables within one year -€1,974
down €1,974 (-17.4%), from €11,374 to €9,400
- Profit (loss) carried forward +€24,588
up €24,588 (+300.9%), from €8,172 to €32,760
- Tax, wage and social debts +€5,494
up €5,494 (+60.7%), from €9,048 to €14,541
- Other debts +€4,966
up €4,966 (+208.6%), from €2,381 to €7,346
- Gross operating margin +€22,505
up €22,505 (+218.2%), from €10,314 to €32,819
- Taxes +€5,690
up €5,690 (+267.2%), from €2,130 to €7,820
- Financial charges +€400
up €400 (+3406.5%), from €12 to €411
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,727 | €59,777 | +€35,049 | +141.7% |
| Current assets | 29/58 | €24,727 | €59,777 | +€35,049 | +141.7% |
| Amounts receivable within one year | 40/41 | €11,374 | €9,400 | -€1,974 | -17.4% |
| Trade receivables | 40 | €11,374 | €9,400 | -€1,974 | -17.4% |
| Cash at bank and in hand | 54/58 | €13,353 | €50,377 | +€37,023 | +277.3% |
| Total equity and liabilities | 10/49 | €24,727 | €59,777 | +€35,049 | +141.7% |
| Equity | 10/15 | €13,172 | €37,760 | +€24,588 | +186.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,172 | €32,760 | +€24,588 | +300.9% |
| Amounts payable | 17/49 | €11,555 | €22,017 | +€10,461 | +90.5% |
| Amounts payable within one year | 42/48 | €11,555 | €22,017 | +€10,461 | +90.5% |
| Trade debts | 44 | €127 | €129 | +€2 | +1.7% |
| Suppliers | 440/4 | €127 | €129 | +€2 | +1.7% |
| Taxes, remuneration and social security | 45 | €9,048 | €14,541 | +€5,494 | +60.7% |
| Taxes | 450/3 | €9,048 | €14,541 | +€5,494 | +60.7% |
| Other amounts payable | 47/48 | €2,381 | €7,346 | +€4,966 | +208.6% |
| Gross operating margin | 9900 | €10,314 | €32,819 | +€22,505 | +218.2% |
| Operating profit (loss) | 9901 | €10,314 | €32,819 | +€22,505 | +218.2% |
| Financial charges | 65/66B | €12 | €411 | +€400 | +3406.5% |
| Recurring financial charges | 65 | €12 | €411 | +€400 | +3406.5% |
| Profit (loss) for the period before taxes | 9903 | €10,302 | €32,408 | +€22,106 | +214.6% |
| Income taxes | 67/77 | €2,130 | €7,820 | +€5,690 | +267.2% |
| Profit (loss) for the period | 9904 | €8,172 | €24,588 | +€16,415 | +200.9% |
| Profit (loss) for the period to be appropriated | 9905 | €8,172 | €24,588 | +€16,415 | +200.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.