JIN LEE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JIN LEE
Largest movements
- Stocks and contracts +€41,597
up €41,597 (+27.6%), from €150,911 to €192,508
- Trade debts +€47,342
up €47,342 (+32.9%), from €143,809 to €191,151
- Tax, wage and social debts -€3,976
down €3,976 (-99.3%), from €4,004 to €28
- Turnover -€2,562
down €2,562 (-1.4%), from €179,170 to €176,608
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €164,571 | €208,033 | +€43,462 | +26.4% |
| Fixed assets | 21/28 | €1,650 | €1,373 | -€277 | -16.8% |
| Tangible fixed assets | 22/27 | €1,051 | €774 | -€277 | -26.4% |
| Plant, machinery and equipment | 23 | €1,051 | €774 | -€277 | -26.4% |
| Financial fixed assets | 28 | €599 | €599 | = | 0.0% |
| Current assets | 29/58 | €162,921 | €206,660 | +€43,739 | +26.8% |
| Stocks and contracts in progress | 3 | €150,911 | €192,508 | +€41,597 | +27.6% |
| Stocks | 30/36 | €150,911 | €192,508 | +€41,597 | +27.6% |
| Amounts receivable within one year | 40/41 | - | €672 | +€672 | |
| Other amounts receivable | 41 | - | €672 | +€672 | |
| Cash at bank and in hand | 54/58 | €12,010 | €12,184 | +€174 | +1.4% |
| Deferred charges and accrued income | 490/1 | - | €1,296 | +€1,296 | |
| Total equity and liabilities | 10/49 | €164,571 | €208,033 | +€43,462 | +26.4% |
| Equity | 10/15 | €12,422 | €12,517 | +€95 | +0.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €531 | €531 | = | 0.0% |
| Non-distributable reserves | 130/1 | €531 | €531 | = | 0.0% |
| Reserves not available under the articles | 1311 | €531 | €531 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,691 | €5,786 | +€95 | +1.7% |
| Amounts payable | 17/49 | €152,149 | €195,516 | +€43,367 | +28.5% |
| Amounts payable within one year | 42/48 | €152,149 | €195,516 | +€43,367 | +28.5% |
| Trade debts | 44 | €143,809 | €191,151 | +€47,342 | +32.9% |
| Suppliers | 440/4 | €143,809 | €191,151 | +€47,342 | +32.9% |
| Taxes, remuneration and social security | 45 | €4,004 | €28 | -€3,976 | -99.3% |
| Taxes | 450/3 | €4,004 | €28 | -€3,976 | -99.3% |
| Other amounts payable | 47/48 | €4,336 | €4,337 | +€1 | 0.0% |
| Turnover | 70 | €179,170 | €176,608 | -€2,562 | -1.4% |
| Goods, raw materials, services and sundry goods | 60/61 | €175,468 | €174,048 | -€1,420 | -0.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €58 | €277 | +€219 | +377.6% |
| Other operating charges | 640/8 | €1,654 | €1,720 | +€66 | +4.0% |
| Gross operating margin | 9900 | €3,702 | €2,560 | -€1,142 | -30.8% |
| Operating profit (loss) | 9901 | €1,990 | €563 | -€1,427 | -71.7% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €405 | €459 | +€54 | +13.3% |
| Recurring financial charges | 65 | €405 | €459 | +€54 | +13.3% |
| Profit (loss) for the period before taxes | 9903 | €1,586 | €104 | -€1,482 | -93.4% |
| Income taxes | 67/77 | €86 | €9 | -€77 | -89.5% |
| Profit (loss) for the period | 9904 | €1,500 | €95 | -€1,405 | -93.7% |
| Profit (loss) for the period to be appropriated | 9905 | €1,500 | €95 | -€1,405 | -93.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.