Skip to content

Jide: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Jide

BE 0412.924.446
NACE 47.221, Retail sale of meat and meat products, excluding game and poultry
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€23,329
2024 · €22,140+€1,189
Equity
€118,926
2024 · €95,597+€23,329
Cash
€91,819
2024 · €45,451+€46,368
Balance sheet total
€168,223
2024 · €149,705+€18,518

Largest movements

2024 to 2025
Assets
  • Cash +€46,368

    up €46,368 (+102.0%), from €45,451 to €91,819

    mainly Depreciation (+€23,930) and Net result for the year (+€23,329)

  • Tangible fixed assets -€20,926

    down €20,926 (-29.7%), from €70,381 to €49,455

    of which Furniture and vehicles: -€22,134

  • Receivables within one year -€9,440

    down €9,440 (-35.8%), from €26,336 to €16,896

    of which Trade receivables: -€7,857

  • Deferred charges and accrued income +€2,278

    up €2,278 (+70.7%), from €3,224 to €5,502

Equity and liabilities
  • Profit (loss) carried forward +€23,329

    up €23,329 (+37.9%), from €61,512 to €84,841

  • Debts after one year -€4,000

    down €4,000 (-21.6%), from €18,500 to €14,500

  • Trade debts -€3,639

    down €3,639 (-16.8%), from €21,708 to €18,069

  • Contributions +€3,099

    up €3,099 (+10.0%), from €30,987 to €34,085

  • Reserves -€3,099

    no longer reported in 2025 (was €3,099)

Income statement
  • Staff costs -€8,009

    down €8,009 (-19.9%), from €40,334 to €32,325

  • Depreciation +€4,679

    up €4,679 (+24.3%), from €19,251 to €23,930

  • Taxes +€2,367

    up €2,367 (+38.3%), from €6,178 to €8,545

  • Financial charges -€1,020

    down €1,020 (-28.8%), from €3,536 to €2,516

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €22,140
Gross operating margin -€652
Staff costs +€8,009
Depreciation -€4,679
Other operating charges -€142
Financial charges +€1,020
Taxes -€2,367
Result 2025 €23,329

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€53,372
Investment -€3,003
Financing -€4,000
Cash 2024 €45,451
Net result for the year +€23,329
Depreciation +€23,930
Stocks and contracts -€239
Receivables within one year +€9,440
Deferred charges and accrued income -€2,278
Trade debts -€3,639
Tax, wage and social debts +€1,842
Other debts -€101
Accrued charges and deferred income +€1,087
Investment in fixed assets (net) -€3,003
Debts after one year -€4,000
Cash 2025 €91,819
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €149,705 €168,223 +€18,518 +12.4%
Fixed assets 21/28 €73,507 €52,581 -€20,926 -28.5%
Tangible fixed assets 22/27 €70,381 €49,455 -€20,926 -29.7%
Plant, machinery and equipment 23 €1,529 €2,737 +€1,208 +79.0%
Furniture and vehicles 24 €68,852 €46,717 -€22,134 -32.1%
Financial fixed assets 28 €3,126 €3,126 = 0.0%
Current assets 29/58 €76,197 €115,642 +€39,445 +51.8%
Stocks and contracts in progress 3 €1,186 €1,425 +€239 +20.1%
Stocks 30/36 €1,186 €1,425 +€239 +20.1%
Amounts receivable within one year 40/41 €26,336 €16,896 -€9,440 -35.8%
Trade receivables 40 €23,453 €15,596 -€7,857 -33.5%
Other amounts receivable 41 €2,883 €1,300 -€1,583 -54.9%
Cash at bank and in hand 54/58 €45,451 €91,819 +€46,368 +102.0%
Deferred charges and accrued income 490/1 €3,224 €5,502 +€2,278 +70.7%
Total equity and liabilities 10/49 €149,705 €168,223 +€18,518 +12.4%
Equity 10/15 €95,597 €118,926 +€23,329 +24.4%
Contributions 10/11 €30,987 €34,085 +€3,099 +10.0%
Reserves 13 €3,099 - -€3,099
Non-distributable reserves 130/1 €3,099 - -€3,099
Reserves not available under the articles 1311 €3,099 - -€3,099
Profit (loss) carried forward 14 €61,512 €84,841 +€23,329 +37.9%
Amounts payable 17/49 €54,108 €49,296 -€4,811 -8.9%
Amounts payable after more than one year 17 €18,500 €14,500 -€4,000 -21.6%
Other amounts payable 178/9 €18,500 €14,500 -€4,000 -21.6%
Amounts payable within one year 42/48 €30,137 €28,239 -€1,898 -6.3%
Trade debts 44 €21,708 €18,069 -€3,639 -16.8%
Suppliers 440/4 €21,708 €18,069 -€3,639 -16.8%
Taxes, remuneration and social security 45 €8,077 €9,919 +€1,842 +22.8%
Taxes 450/3 €1,982 €2,927 +€946 +47.7%
Remuneration and social security 454/9 €6,095 €6,992 +€897 +14.7%
Other amounts payable 47/48 €352 €250 -€101 -28.8%
Accrued charges and deferred income 492/3 €5,471 €6,558 +€1,087 +19.9%
Remuneration, social security and pensions 62 €40,334 €32,325 -€8,009 -19.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,251 €23,930 +€4,679 +24.3%
Other operating charges 640/8 €485 €627 +€142 +29.3%
Gross operating margin 9900 €91,925 €91,273 -€652 -0.7%
Operating profit (loss) 9901 €31,855 €34,391 +€2,536 +8.0%
Financial charges 65/66B €3,536 €2,516 -€1,020 -28.8%
Recurring financial charges 65 €3,536 €2,516 -€1,020 -28.8%
Profit (loss) for the period before taxes 9903 €28,319 €31,874 +€3,556 +12.6%
Income taxes 67/77 €6,178 €8,545 +€2,367 +38.3%
Profit (loss) for the period 9904 €22,140 €23,329 +€1,189 +5.4%
Profit (loss) for the period to be appropriated 9905 €22,140 €23,329 +€1,189 +5.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.