JEVOUSAMOUR: what changed
JEVOUSAMOUR
Largest movements
- Receivables within one year +€107,124
up €107,124 (+1,726%), from €6,205 to €113,330
of which Trade receivables: +€107,514
- Cash +€4,054
up €4,054 (+1,959%), from €207 to €4,261
mainly Trade debts (+€114,896) and Other debts (+€4,931)
- Trade debts +€114,896
up €114,896 (+9,489%), from €1,211 to €116,107
- Profit (loss) carried forward -€8,648
down €8,648 (-58.2%), from -€14,870 to -€23,518
- Other debts +€4,931
up €4,931 (+32.7%), from €15,071 to €20,002
- Gross operating margin -€696
down €696 (-9.4%), from -€7,430 to -€8,127
- Financial charges +€87
up €87 (+208%), from €42 to €129
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,412 | €117,590 | +€111,178 | +1,734% |
| Current assets | 29/58 | €6,412 | €117,590 | +€111,178 | +1,734% |
| Amounts receivable within one year | 40/41 | €6,205 | €113,330 | +€107,124 | +1,726% |
| Trade receivables | 40 | €5,550 | €113,064 | +€107,514 | +1,937% |
| Other amounts receivable | 41 | €655 | €265 | -€390 | -59.5% |
| Cash at bank and in hand | 54/58 | €207 | €4,261 | +€4,054 | +1,959% |
| Total equity and liabilities | 10/49 | €6,412 | €117,590 | +€111,178 | +1,734% |
| Equity | 10/15 | -€9,870 | -€18,518 | -€8,648 | -87.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,870 | -€23,518 | -€8,648 | -58.2% |
| Amounts payable | 17/49 | €16,282 | €136,109 | +€119,827 | +736% |
| Amounts payable within one year | 42/48 | €16,282 | €136,109 | +€119,827 | +736% |
| Trade debts | 44 | €1,211 | €116,107 | +€114,896 | +9,489% |
| Suppliers | 440/4 | €1,211 | €116,107 | +€114,896 | +9,489% |
| Other amounts payable | 47/48 | €15,071 | €20,002 | +€4,931 | +32.7% |
| Other operating charges | 640/8 | €384 | €393 | +€9 | +2.3% |
| Gross operating margin | 9900 | -€7,430 | -€8,127 | -€696 | -9.4% |
| Operating profit (loss) | 9901 | -€7,815 | -€8,520 | -€705 | -9.0% |
| Financial charges | 65/66B | €42 | €129 | +€87 | +208% |
| Recurring financial charges | 65 | €42 | €129 | +€87 | +208% |
| Profit (loss) for the period before taxes | 9903 | -€7,857 | -€8,648 | -€792 | -10.1% |
| Profit (loss) for the period | 9904 | -€7,857 | -€8,648 | -€792 | -10.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,857 | -€8,648 | -€792 | -10.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.