Skip to content

JEVECO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JEVECO

BE 1003.959.007
NACE 25.530, Machining of metals
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€41,792
2024 · €43,004-€1,212
Equity
€89,796
2024 · €48,004+€41,792
Cash
€96,735
2024 · €63,657+€33,077
Balance sheet total
€105,987
2024 · €72,142+€33,844

Largest movements

2024 to 2025
Assets
  • Cash +€33,077

    up €33,077 (+52.0%), from €63,657 to €96,735

    mainly Net result for the year (+€41,792)

Equity and liabilities
  • Reserves +€41,792

    up €41,792 (+97.2%), from €43,004 to €84,796

  • Other debts -€3,535

    down €3,535 (-71.7%), from €4,928 to €1,393

  • Tax, wage and social debts -€3,292

    down €3,292 (-19.3%), from €17,094 to €13,802

    of which Taxes: -€4,275

  • Trade debts -€1,121

    down €1,121 (-53.0%), from €2,116 to €995

Income statement
  • Gross operating margin -€686

    down €686 (-1.3%), from €53,786 to €53,100

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €43,004
Gross operating margin -€686
Other operating charges -€144
Financial income +€6
Financial charges -€132
Taxes -€254
Result 2025 €41,792
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€33,077
Investment €0
Financing €0
Cash 2024 €63,657
Net result for the year +€41,792
Receivables within one year -€468
Deferred charges and accrued income -€299
Trade debts -€1,121
Tax, wage and social debts -€3,292
Other debts -€3,535
Cash 2025 €96,735
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €72,142 €105,987 +€33,844 +46.9%
Current assets 29/58 €72,142 €105,987 +€33,844 +46.9%
Amounts receivable within one year 40/41 €8,485 €8,953 +€468 +5.5%
Trade receivables 40 €8,485 €7,837 -€648 -7.6%
Other amounts receivable 41 - €1,116 +€1,116
Cash at bank and in hand 54/58 €63,657 €96,735 +€33,077 +52.0%
Deferred charges and accrued income 490/1 - €299 +€299
Total equity and liabilities 10/49 €72,142 €105,987 +€33,844 +46.9%
Equity 10/15 €48,004 €89,796 +€41,792 +87.1%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €43,004 €84,796 +€41,792 +97.2%
Distributable reserves 133 €43,004 €84,796 +€41,792 +97.2%
Amounts payable 17/49 €24,138 €16,190 -€7,948 -32.9%
Amounts payable within one year 42/48 €24,138 €16,190 -€7,948 -32.9%
Trade debts 44 €2,116 €995 -€1,121 -53.0%
Suppliers 440/4 €2,116 €995 -€1,121 -53.0%
Taxes, remuneration and social security 45 €17,094 €13,802 -€3,292 -19.3%
Taxes 450/3 €15,544 €11,269 -€4,275 -27.5%
Remuneration and social security 454/9 €1,550 €2,533 +€983 +63.4%
Other amounts payable 47/48 €4,928 €1,393 -€3,535 -71.7%
Remuneration, social security and pensions 62 - €0 =
Other operating charges 640/8 - €144 +€144
Gross operating margin 9900 €53,786 €53,100 -€686 -1.3%
Operating profit (loss) 9901 €53,786 €52,955 -€830 -1.5%
Financial income 75/76B €1 €7 +€6 +375%
Recurring financial income 75 €1 €7 +€6 +375%
Financial charges 65/66B €33 €166 +€132 +398%
Recurring financial charges 65 €33 €166 +€132 +398%
Profit (loss) for the period before taxes 9903 €53,754 €52,797 -€957 -1.8%
Income taxes 67/77 €10,750 €11,004 +€254 +2.4%
Profit (loss) for the period 9904 €43,004 €41,792 -€1,212 -2.8%
Profit (loss) for the period to be appropriated 9905 €43,004 €41,792 -€1,212 -2.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.