Skip to content

JEROEN GOBBIN: what changed

What changed

JEROEN GOBBIN

BE 0827.842.738
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€355,899
2024 · €362,922-€7,023
Equity
€2.2m
2024 · €1.9m+€355,899
Cash
€549,727
2024 · €253,284+€296,443
Balance sheet total
€2.7m
2024 · €2.4m+€293,082

Largest movements

2024 to 2025
Assets
  • Cash +€296,443

    up €296,443 (+117%), from €253,284 to €549,727

    mainly Net result for the year (+€355,899) and Depreciation (+€95,775)

Equity and liabilities
  • Reserves +€355,899

    up €355,899 (+19.2%), from €1.8m to €2.2m

    of which Distributable reserves: +€355,899

  • Debts after one year -€53,473

    down €53,473 (-51.9%), from €103,025 to €49,552

Income statement
  • Gross operating margin -€44,307

    down €44,307 (-6.7%), from €661,554 to €617,247

  • Depreciation -€37,345

    down €37,345 (-28.1%), from €133,120 to €95,775

  • Financial charges +€11,353

    up €11,353 (+56.0%), from €20,276 to €31,629

  • Taxes -€9,527

    down €9,527 (-5.7%), from €167,789 to €158,263

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €362,922
Gross operating margin -€44,307
Staff costs -€516
Depreciation +€37,345
Other operating charges +€1,520
Financial income +€761
Financial charges -€11,353
Taxes +€9,527
Result 2025 €355,899
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€439,086
Investment -€90,377
Financing -€52,267
Cash 2024 €253,284
Net result for the year +€355,899
Depreciation +€95,775
Receivables within one year -€269
Deferred charges and accrued income -€1,768
Trade debts +€3,046
Tax, wage and social debts +€1,261
Other debts -€19,221
Accrued charges and deferred income +€4,363
Investment in fixed assets (net) -€114,622
Current investments +€24,246
Debts after one year -€53,473
Current portion of long-term debt +€1,206
Cash 2025 €549,727
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,421,186 €2,714,268 +€293,082 +12.1%
Fixed assets 21/28 €910,689 €929,536 +€18,847 +2.1%
Tangible fixed assets 22/27 €850,664 €869,511 +€18,847 +2.2%
Land and buildings 22 €762,069 €803,313 +€41,244 +5.4%
Plant, machinery and equipment 23 €3,082 €2,620 -€463 -15.0%
Furniture and vehicles 24 €85,513 €63,579 -€21,934 -25.7%
Financial fixed assets 28 €60,025 €60,025 = 0.0%
Current assets 29/58 €1,510,497 €1,784,732 +€274,235 +18.2%
Amounts receivable after more than one year 29 €275,000 €275,000 = 0.0%
Trade receivables 290 €275,000 - -€275,000
Other amounts receivable 291 - €275,000 +€275,000
Amounts receivable within one year 40/41 €0 €269 +€269
Other amounts receivable 41 €0 €269 +€269
Current investments 50/53 €978,503 €954,258 -€24,246 -2.5%
Cash at bank and in hand 54/58 €253,284 €549,727 +€296,443 +117%
Deferred charges and accrued income 490/1 €3,709 €5,478 +€1,768 +47.7%
Total equity and liabilities 10/49 €2,421,186 €2,714,268 +€293,082 +12.1%
Equity 10/15 €1,861,952 €2,217,851 +€355,899 +19.1%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,849,552 €2,205,451 +€355,899 +19.2%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,847,692 €2,203,591 +€355,899 +19.3%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €559,234 €496,417 -€62,817 -11.2%
Amounts payable after more than one year 17 €103,025 €49,552 -€53,473 -51.9%
Financial debts 170/4 €103,025 €49,552 -€53,473 -51.9%
Amounts payable within one year 42/48 €456,210 €442,502 -€13,708 -3.0%
Current portion of amounts payable after more than one year 42 €52,267 €53,473 +€1,206 +2.3%
Financial debts 43 €210,000 €210,000 = 0.0%
Other loans 439 €210,000 €210,000 = 0.0%
Trade debts 44 €2,943 €5,989 +€3,046 +104%
Suppliers 440/4 €2,943 €5,989 +€3,046 +104%
Taxes, remuneration and social security 45 €23,130 €24,391 +€1,261 +5.5%
Taxes 450/3 €23,130 €24,391 +€1,261 +5.5%
Other amounts payable 47/48 €167,870 €148,649 -€19,221 -11.4%
Accrued charges and deferred income 492/3 - €4,363 +€4,363
Remuneration, social security and pensions 62 - €516 +€516
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €133,120 €95,775 -€37,345 -28.1%
Other operating charges 640/8 €3,443 €1,923 -€1,520 -44.1%
Gross operating margin 9900 €661,554 €617,247 -€44,307 -6.7%
Operating profit (loss) 9901 €524,991 €519,033 -€5,958 -1.1%
Financial income 75/76B €25,997 €26,758 +€761 +2.9%
Recurring financial income 75 €25,997 €26,758 +€761 +2.9%
Financial charges 65/66B €20,276 €31,629 +€11,353 +56.0%
Recurring financial charges 65 €20,276 €31,629 +€11,353 +56.0%
Profit (loss) for the period before taxes 9903 €530,711 €514,162 -€16,549 -3.1%
Income taxes 67/77 €167,789 €158,263 -€9,527 -5.7%
Profit (loss) for the period 9904 €362,922 €355,899 -€7,023 -1.9%
Profit (loss) for the period to be appropriated 9905 €362,922 €355,899 -€7,023 -1.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.