JEPMAP: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JEPMAP
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Services and other goods -€13,859
down €13,859 (-99.2%), from €13,971 to €112
- Other operating charges -€1,250
no longer reported in 2025 (was €1,250)
- Turnover -€212
no longer reported in 2025 (was €212)
- Financial charges -€89
down €89 (-54.3%), from €164 to €75
- Financial income -€17
no longer reported in 2025 (was €17)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,657,224 | €6,665,168 | +€7,944 | +0.1% |
| Fixed assets | 21/28 | €6,605,767 | €6,605,767 | = | 0.0% |
| Tangible fixed assets | 22/27 | €406,000 | €406,000 | = | 0.0% |
| Land and buildings | 22 | €406,000 | €406,000 | = | 0.0% |
| Financial fixed assets | 28 | €6,199,767 | €6,199,767 | = | 0.0% |
| Affiliated companies | 280/1 | €6,197,818 | €6,197,818 | = | 0.0% |
| Participating interests | 280 | €6,197,818 | €6,197,818 | = | 0.0% |
| Other financial fixed assets | 284/8 | €1,949 | €1,949 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €1,949 | €1,949 | = | 0.0% |
| Current assets | 29/58 | €51,457 | €59,401 | +€7,944 | +15.4% |
| Amounts receivable after more than one year | 29 | €48,929 | €53,448 | +€4,519 | +9.2% |
| Other amounts receivable | 291 | €48,929 | €53,448 | +€4,519 | +9.2% |
| Amounts receivable within one year | 40/41 | €2,499 | €5,923 | +€3,424 | +137.0% |
| Trade receivables | 40 | €305 | €368 | +€63 | +20.7% |
| Other amounts receivable | 41 | €2,194 | €5,555 | +€3,361 | +153.2% |
| Cash at bank and in hand | 54/58 | €29 | €30 | +€1 | +3.4% |
| Total equity and liabilities | 10/49 | €6,657,224 | €6,665,168 | +€7,944 | +0.1% |
| Equity | 10/15 | -€24,745 | -€24,932 | -€187 | -0.8% |
| Contributions | 10/11 | €1,689,645 | €1,689,645 | = | 0.0% |
| Capital | 10 | €1,689,645 | €1,689,645 | = | 0.0% |
| Issued capital | 100 | €1,689,645 | €1,689,645 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,714,390 | -€1,714,577 | -€187 | 0.0% |
| Amounts payable | 17/49 | €6,681,969 | €6,690,100 | +€8,131 | +0.1% |
| Amounts payable after more than one year | 17 | €6,634,945 | €6,634,945 | = | 0.0% |
| Financial debts | 170/4 | €6,634,945 | €6,634,945 | = | 0.0% |
| Subordinated loans | 170 | €6,634,945 | €6,634,945 | = | 0.0% |
| Amounts payable within one year | 42/48 | €46,652 | €54,783 | +€8,131 | +17.4% |
| Trade debts | 44 | €15,545 | €1,808 | -€13,737 | -88.4% |
| Suppliers | 440/4 | €15,545 | €1,808 | -€13,737 | -88.4% |
| Other amounts payable | 47/48 | €31,107 | €52,975 | +€21,868 | +70.3% |
| Accrued charges and deferred income | 492/3 | €372 | €372 | = | 0.0% |
| Operating income | 70/76A | €212 | - | -€212 | |
| Turnover | 70 | €212 | - | -€212 | |
| Operating charges | 60/66A | €15,221 | €112 | -€15,109 | -99.3% |
| Services and other goods | 61 | €13,971 | €112 | -€13,859 | -99.2% |
| Other operating charges | 640/8 | €1,250 | - | -€1,250 | |
| Operating profit (loss) | 9901 | -€15,009 | -€112 | +€14,897 | +99.3% |
| Financial income | 75/76B | €17 | - | -€17 | |
| Recurring financial income | 75 | €17 | - | -€17 | |
| Other financial income | 752/9 | €17 | - | -€17 | |
| Financial charges | 65/66B | €164 | €75 | -€89 | -54.3% |
| Recurring financial charges | 65 | €164 | €75 | -€89 | -54.3% |
| Other financial charges | 652/9 | €164 | €75 | -€89 | -54.3% |
| Profit (loss) for the period before taxes | 9903 | -€15,156 | -€187 | +€14,969 | +98.8% |
| Profit (loss) for the period | 9904 | -€15,156 | -€187 | +€14,969 | +98.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,156 | -€187 | +€14,969 | +98.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.