Skip to content

JENNAA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JENNAA

BE 1003.304.355
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,107
2024 · €16,248-€5,141
Equity
€27,357
2024 · €16,249+€11,107
Cash
€8,588
2024 · €15,403-€6,815
Balance sheet total
€97,677
2024 · €54,629+€43,049

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€33,327

    up €33,327 (+95.1%), from €35,059 to €68,386

    of which Furniture and vehicles: +€32,105

  • Receivables within one year +€16,537

    up €16,537 (+396.9%), from €4,167 to €20,703

    of which Other amounts receivable: +€17,393

  • Cash -€6,815

    down €6,815 (-44.2%), from €15,403 to €8,588

    mainly Investment in fixed assets (net) (-€45,648) and Receivables within one year (-€16,537)

Equity and liabilities
  • Trade debts +€33,790

    up €33,790 (+1430.9%), from €2,361 to €36,152

  • Profit (loss) carried forward +€11,107

    up €11,107 (+68.4%), from €16,248 to €27,356

  • Other debts -€6,020

    down €6,020 (-21.1%), from €28,507 to €22,487

  • Tax, wage and social debts +€4,170

    up €4,170 (+55.5%), from €7,511 to €11,681

    of which Taxes: +€3,778

Income statement
  • Turnover +€218,033

    new in 2025: €218,033

  • Gross operating margin +€12,861

    up €12,861 (+46.7%), from €27,563 to €40,424

  • Depreciation +€8,669

    up €8,669 (+237.4%), from €3,652 to €12,320

  • Staff costs +€8,133

    new in 2025: €8,133

  • Other operating charges +€3,347

    up €3,347 (+298.2%), from €1,122 to €4,469

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,248
Gross operating margin +€12,861
Staff costs -€8,133
Depreciation -€8,669
Other operating charges -€3,347
Financial income +€0
Financial charges -€27
Taxes +€2,174
Result 2025 €11,107

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,833
Investment -€45,648
Financing €0
Cash 2024 €15,403
Net result for the year +€11,107
Depreciation +€12,320
Receivables within one year -€16,537
Trade debts +€33,790
Tax, wage and social debts +€4,170
Other debts -€6,020
Investment in fixed assets (net) -€45,648
Cash 2025 €8,588
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €54,629 €97,677 +€43,049 +78.8%
Fixed assets 21/28 €35,059 €68,386 +€33,327 +95.1%
Tangible fixed assets 22/27 €35,059 €68,386 +€33,327 +95.1%
Plant, machinery and equipment 23 - €1,222 +€1,222
Furniture and vehicles 24 €35,059 €67,164 +€32,105 +91.6%
Current assets 29/58 €19,570 €29,291 +€9,721 +49.7%
Amounts receivable within one year 40/41 €4,167 €20,703 +€16,537 +396.9%
Trade receivables 40 €1,077 €221 -€857 -79.5%
Other amounts receivable 41 €3,089 €20,483 +€17,393 +563.0%
Cash at bank and in hand 54/58 €15,403 €8,588 -€6,815 -44.2%
Total equity and liabilities 10/49 €54,629 €97,677 +€43,049 +78.8%
Equity 10/15 €16,249 €27,357 +€11,107 +68.4%
Contributions 10/11 €1 €1 = 0.0%
Capital 10 €1 €1 = 0.0%
Issued capital 100 €1 €1 = 0.0%
Profit (loss) carried forward 14 €16,248 €27,356 +€11,107 +68.4%
Amounts payable 17/49 €38,379 €70,321 +€31,941 +83.2%
Amounts payable within one year 42/48 €38,379 €70,321 +€31,941 +83.2%
Trade debts 44 €2,361 €36,152 +€33,790 +1430.9%
Suppliers 440/4 €2,361 €36,152 +€33,790 +1430.9%
Taxes, remuneration and social security 45 €7,511 €11,681 +€4,170 +55.5%
Taxes 450/3 €7,511 €11,289 +€3,778 +50.3%
Remuneration and social security 454/9 - €392 +€392
Other amounts payable 47/48 €28,507 €22,487 -€6,020 -21.1%
Turnover 70 - €218,033 +€218,033
Remuneration, social security and pensions 62 - €8,133 +€8,133
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,652 €12,320 +€8,669 +237.4%
Other operating charges 640/8 €1,122 €4,469 +€3,347 +298.2%
Gross operating margin 9900 €27,563 €40,424 +€12,861 +46.7%
Operating profit (loss) 9901 €22,789 €15,501 -€7,288 -32.0%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €34 €61 +€27 +78.7%
Recurring financial charges 65 €34 €61 +€27 +78.7%
Profit (loss) for the period before taxes 9903 €22,755 €15,440 -€7,315 -32.1%
Income taxes 67/77 €6,507 €4,333 -€2,174 -33.4%
Profit (loss) for the period 9904 €16,248 €11,107 -€5,141 -31.6%
Profit (loss) for the period to be appropriated 9905 €16,248 €11,107 -€5,141 -31.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.