Skip to content

JEE & BEE GROEP: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JEE & BEE GROEP

BE 0752.987.838
NACE 31.009, Manufacture of furniture
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€39,346
2024 · -€45,230+€84,577
Equity
€10,312
2024 · -€29,035+€39,346
Cash
€0
2024 · -+€0
Balance sheet total
€120,919
2024 · €41,902+€79,017

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€48,462

    up €48,462 (+167.1%), from €29,006 to €77,468

    of which Trade receivables: +€53,902

  • Tangible fixed assets +€29,588

    up €29,588 (+341.4%), from €8,666 to €38,254

    of which Leasing and similar rights: +€31,996

Equity and liabilities
  • Profit (loss) carried forward +€39,346

    up €39,346 (+69.6%), from -€56,535 to -€17,188

  • Current portion of long-term debt +€15,996

    up €15,996 (+453.7%), from €3,526 to €19,522

  • Debts after one year +€13,979

    up €13,979 (+187.0%), from €7,474 to €21,453

  • Other debts +€9,729

    up €9,729 (+26.8%), from €36,289 to €46,018

  • Short-term financial debts -€5,314

    down €5,314 (-29.6%), from €17,929 to €12,615

Income statement
  • Gross operating margin +€90,387

    up €90,387, from -€37,195 to €53,192

  • Depreciation +€8,696

    up €8,696 (+395.9%), from €2,197 to €10,893

  • Financial charges +€2,173

    up €2,173 (+123.7%), from €1,757 to €3,929

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€45,230
Gross operating margin +€90,387
Depreciation -€8,696
Other operating charges +€518
Other operating items +€4,250
Financial income +€290
Financial charges -€2,173
Result 2025 €39,346

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,820
Investment -€40,481
Financing +€24,660
Cash 2024 €0
Net result for the year +€39,346
Depreciation +€10,893
Receivables within one year -€48,462
Deferred charges and accrued income -€967
Trade debts +€5,281
Other debts +€9,729
Investment in fixed assets (net) -€40,481
Debts after one year +€13,979
Current portion of long-term debt +€15,996
Short-term financial debts -€5,314
Cash 2025 €0
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,902 €120,919 +€79,017 +188.6%
Fixed assets 21/28 €9,656 €39,244 +€29,588 +306.4%
Tangible fixed assets 22/27 €8,666 €38,254 +€29,588 +341.4%
Plant, machinery and equipment 23 €8,222 €6,083 -€2,140 -26.0%
Furniture and vehicles 24 €444 €175 -€269 -60.6%
Leasing and similar rights 25 - €31,996 +€31,996
Financial fixed assets 28 €990 €990 = 0.0%
Current assets 29/58 €32,246 €81,676 +€49,429 +153.3%
Stocks and contracts in progress 3 €3,241 €3,241 = 0.0%
Stocks 30/36 €3,241 €3,241 = 0.0%
Amounts receivable within one year 40/41 €29,006 €77,468 +€48,462 +167.1%
Trade receivables 40 €3,098 €57,000 +€53,902 +1740.1%
Other amounts receivable 41 €25,908 €20,468 -€5,440 -21.0%
Cash at bank and in hand 54/58 - €0 +€0
Deferred charges and accrued income 490/1 - €967 +€967
Total equity and liabilities 10/49 €41,902 €120,919 +€79,017 +188.6%
Equity 10/15 -€29,035 €10,312 +€39,346
Contributions 10/11 €27,500 €27,500 = 0.0%
Profit (loss) carried forward 14 -€56,535 -€17,188 +€39,346 +69.6%
Amounts payable 17/49 €70,937 €110,608 +€39,671 +55.9%
Amounts payable after more than one year 17 €7,474 €21,453 +€13,979 +187.0%
Financial debts 170/4 €7,474 €21,453 +€13,979 +187.0%
Amounts payable within one year 42/48 €63,463 €89,155 +€25,692 +40.5%
Current portion of amounts payable after more than one year 42 €3,526 €19,522 +€15,996 +453.7%
Financial debts 43 €17,929 €12,615 -€5,314 -29.6%
Credit institutions 430/8 €17,929 €12,615 -€5,314 -29.6%
Trade debts 44 €3,162 €8,443 +€5,281 +167.0%
Suppliers 440/4 €3,162 €8,443 +€5,281 +167.0%
Taxes, remuneration and social security 45 €2,557 €2,557 = 0.0%
Taxes 450/3 €2,557 €2,557 = 0.0%
Other amounts payable 47/48 €36,289 €46,018 +€9,729 +26.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,197 €10,893 +€8,696 +395.9%
Other operating charges 640/8 €597 €78 -€518 -86.9%
Non-recurring operating charges 66A €4,250 - -€4,250
Gross operating margin 9900 -€37,195 €53,192 +€90,387
Operating profit (loss) 9901 -€44,238 €42,221 +€86,459
Financial income 75/76B €764 €1,054 +€290 +38.0%
Recurring financial income 75 €764 €1,054 +€290 +38.0%
Financial charges 65/66B €1,757 €3,929 +€2,173 +123.7%
Recurring financial charges 65 €1,757 €3,929 +€2,173 +123.7%
Profit (loss) for the period before taxes 9903 -€45,230 €39,346 +€84,577
Profit (loss) for the period 9904 -€45,230 €39,346 +€84,577
Profit (loss) for the period to be appropriated 9905 -€45,230 €39,346 +€84,577

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.