Skip to content

JECS IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JECS IMMO

BE 0826.425.548
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€6,109
2024 · -€36,864+€30,755
Equity
-€20,433
2024 · -€14,324-€6,109
Cash
€3,142
2024 · €5,177-€2,035
Balance sheet total
€721,148
2024 · €729,709-€8,561

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€16,308

      down €16,308 (-4.2%), from €387,606 to €371,298

      of which Financial debts: -€16,308

    • Other debts +€11,600

      up €11,600 (+3.4%), from €342,010 to €353,610

    Income statement
    • Depreciation -€22,263

      down €22,263 (-77.3%), from €28,804 to €6,541

    • Gross operating margin +€5,150

      up €5,150 (+80.3%), from €6,416 to €11,566

    • Other operating charges -€1,988

      down €1,988 (-51.6%), from €3,852 to €1,864

    • Financial charges -€1,353

      down €1,353 (-12.7%), from €10,623 to €9,270

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€36,864
    Gross operating margin +€5,150
    Depreciation +€22,263
    Other operating charges +€1,988
    Financial charges +€1,353
    Result 2025 -€6,109

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€12,029
    Investment +€0
    Financing -€14,064
    Cash 2024 €5,177
    Net result for the year -€6,109
    Depreciation +€6,541
    Smaller working-capital items -€3
    Other debts +€11,600
    Investment in fixed assets (net) +€0
    Debts after one year -€16,308
    Current portion of long-term debt +€2,244
    Contributions, distributions and other +€0
    Cash 2025 €3,142
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €729,709 €721,148 -€8,561 -1.2%
    Fixed assets 21/28 €724,036 €717,495 -€6,541 -0.9%
    Tangible fixed assets 22/27 €724,036 €717,495 -€6,541 -0.9%
    Land and buildings 22 €724,036 €717,495 -€6,541 -0.9%
    Current assets 29/58 €5,672 €3,653 -€2,019 -35.6%
    Cash at bank and in hand 54/58 €5,177 €3,142 -€2,035 -39.3%
    Deferred charges and accrued income 490/1 €495 €511 +€16 +3.1%
    Total equity and liabilities 10/49 €729,709 €721,148 -€8,561 -1.2%
    Equity 10/15 -€14,324 -€20,433 -€6,109 -42.6%
    Contributions 10/11 €24,000 €24,000 = 0.0%
    Reserves 13 €2,400 €2,400 = 0.0%
    Non-distributable reserves 130/1 €2,400 €2,400 = 0.0%
    Reserves not available under the articles 1311 €2,400 €2,400 = 0.0%
    Profit (loss) carried forward 14 -€40,724 -€46,833 -€6,109 -15.0%
    Amounts payable 17/49 €744,033 €741,581 -€2,452 -0.3%
    Amounts payable after more than one year 17 €387,606 €371,298 -€16,308 -4.2%
    Financial debts 170/4 €86,016 €69,708 -€16,308 -19.0%
    Other amounts payable 178/9 €301,590 €301,590 = 0.0%
    Amounts payable within one year 42/48 €356,039 €369,883 +€13,844 +3.9%
    Current portion of amounts payable after more than one year 42 €14,029 €16,273 +€2,244 +16.0%
    Trade debts 44 €0 - =
    Other amounts payable 47/48 €342,010 €353,610 +€11,600 +3.4%
    Accrued charges and deferred income 492/3 €387 €400 +€13 +3.3%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,804 €6,541 -€22,263 -77.3%
    Other operating charges 640/8 €3,852 €1,864 -€1,988 -51.6%
    Gross operating margin 9900 €6,416 €11,566 +€5,150 +80.3%
    Operating profit (loss) 9901 -€26,240 €3,161 +€29,401
    Financial charges 65/66B €10,623 €9,270 -€1,353 -12.7%
    Recurring financial charges 65 €10,623 €9,270 -€1,353 -12.7%
    Profit (loss) for the period before taxes 9903 -€36,864 -€6,109 +€30,755 +83.4%
    Profit (loss) for the period 9904 -€36,864 -€6,109 +€30,755 +83.4%
    Profit (loss) for the period to be appropriated 9905 -€36,864 -€6,109 +€30,755 +83.4%

    Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.