Skip to content

JECREEMONJOB.be: what changed

What changed

JECREEMONJOB.be

BE 0892.383.172
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€20,334
2024 · €33,734-€13,400
Equity
€381,617
2024 · €361,282+€20,334
Cash
€488,735
2024 · €460,458+€28,278
Balance sheet total
€830,995
2024 · €743,124+€87,871

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€61,155

    up €61,155 (+23.7%), from €258,311 to €319,465

    of which Other amounts receivable: +€60,058

  • Cash +€28,278

    up €28,278 (+6.1%), from €460,458 to €488,735

    mainly Accrued charges and deferred income (+€97,466) and Tax, wage and social debts (+€66,004)

Equity and liabilities
  • Trade debts -€99,979

    down €99,979 (-37.6%), from €265,569 to €165,590

  • Accrued charges and deferred income +€97,466

    up €97,466 (+2,395%), from €4,070 to €101,536

  • Tax, wage and social debts +€66,004

    up €66,004 (+108%), from €60,984 to €126,988

  • Reserves +€20,334

    up €20,334 (+40.5%), from €50,234 to €70,569

Income statement
  • Staff costs +€24,975

    up €24,975 (+4.2%), from €595,281 to €620,256

  • Purchases and services -€22,527

    down €22,527 (-16.5%), from €136,318 to €113,791

  • Gross operating margin +€12,183

    up €12,183 (+1.9%), from €650,734 to €662,918

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €33,734
Gross operating margin +€12,183
Staff costs -€24,975
Depreciation -€1,041
Other operating charges +€130
Other operating items -€393
Financial income -€19
Financial charges +€713
Result 2025 €20,334
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€31,400
Investment -€3,122
Financing +€0
Cash 2024 €460,458
Net result for the year +€20,334
Depreciation +€6,578
Receivables within one year -€61,155
Deferred charges and accrued income -€1,894
Provisions +€4,046
Trade debts -€99,979
Tax, wage and social debts +€66,004
Accrued charges and deferred income +€97,466
Investment in fixed assets (net) -€3,122
Contributions, distributions and other +€0
Cash 2025 €488,735
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €743,124 €830,995 +€87,871 +11.8%
Fixed assets 21/28 €20,348 €16,892 -€3,456 -17.0%
Tangible fixed assets 22/27 €17,200 €13,744 -€3,456 -20.1%
Furniture and vehicles 24 €15,980 €12,524 -€3,456 -21.6%
Other tangible fixed assets 26 €1,220 €1,220 = 0.0%
Financial fixed assets 28 €3,149 €3,149 = 0.0%
Current assets 29/58 €722,776 €814,103 +€91,327 +12.6%
Amounts receivable within one year 40/41 €258,311 €319,465 +€61,155 +23.7%
Trade receivables 40 €35,686 €36,783 +€1,097 +3.1%
Other amounts receivable 41 €222,624 €282,682 +€60,058 +27.0%
Cash at bank and in hand 54/58 €460,458 €488,735 +€28,278 +6.1%
Deferred charges and accrued income 490/1 €4,008 €5,902 +€1,894 +47.3%
Total equity and liabilities 10/49 €743,124 €830,995 +€87,871 +11.8%
Equity 10/15 €361,282 €381,617 +€20,334 +5.6%
Reserves 13 €50,234 €70,569 +€20,334 +40.5%
Profit (loss) carried forward 14 €311,048 €311,048 = 0.0%
Provisions and deferred taxes 16 €51,219 €55,265 +€4,046 +7.9%
Provisions for liabilities and charges 160/5 €51,219 €55,265 +€4,046 +7.9%
Other liabilities and charges 164/5 €51,219 €55,265 +€4,046 +7.9%
Amounts payable 17/49 €330,623 €394,114 +€63,491 +19.2%
Amounts payable within one year 42/48 €326,553 €292,578 -€33,976 -10.4%
Trade debts 44 €265,569 €165,590 -€99,979 -37.6%
Suppliers 440/4 €265,569 €165,590 -€99,979 -37.6%
Taxes, remuneration and social security 45 €60,984 €126,988 +€66,004 +108%
Remuneration and social security 454/9 €60,984 €126,988 +€66,004 +108%
Accrued charges and deferred income 492/3 €4,070 €101,536 +€97,466 +2,395%
Membership fees, donations, legacies and grants 73 €787,052 €776,708 -€10,344 -1.3%
Goods, raw materials, services and sundry goods 60/61 €136,318 €113,791 -€22,527 -16.5%
Remuneration, social security and pensions 62 €595,281 €620,256 +€24,975 +4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,537 €6,578 +€1,041 +18.8%
Other operating charges 640/8 €4,330 €4,200 -€130 -3.0%
Gross operating margin 9900 €650,734 €662,918 +€12,183 +1.9%
Operating profit (loss) 9901 €34,555 €20,461 -€14,095 -40.8%
Financial income 75/76B €19 - -€19
Recurring financial income 75 €19 - -€19
Non-recurring financial income 76B €19 - -€19
Financial charges 65/66B €840 €127 -€713 -84.9%
Recurring financial charges 65 €840 €127 -€713 -84.9%
Non-recurring financial charges 66B €840 €127 -€713 -84.9%
Profit (loss) for the period before taxes 9903 €33,734 €20,334 -€13,400 -39.7%
Profit (loss) for the period 9904 €33,734 €20,334 -€13,400 -39.7%
Profit (loss) for the period to be appropriated 9905 €33,734 €20,334 -€13,400 -39.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.