JEANNE ASHBE: what changed
JEANNE ASHBE
Largest movements
- Cash +€27,995
up €27,995 (+56.9%), from €49,178 to €77,173
mainly Receivables within one year (+€16,672) and Tax, wage and social debts (+€8,565)
- Receivables within one year -€16,672
down €16,672 (-95.2%), from €17,507 to €835
- Tax, wage and social debts +€8,565
up €8,565 (+53.7%), from €15,938 to €24,503
- Trade debts +€3,879
new in 2025: €3,879
- Profit (loss) carried forward -€1,121
down €1,121 (-2.3%), from €47,747 to €46,626
- Gross operating margin -€63,006
down €63,006 (-98.9%), from €63,690 to €683
- Taxes -€15,394
down €15,394 (-96.6%), from €15,938 to €544
- Other operating charges +€1,050
new in 2025: €1,050
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,685 | €78,008 | +€11,323 | +17.0% |
| Current assets | 29/58 | €66,685 | €78,008 | +€11,323 | +17.0% |
| Amounts receivable within one year | 40/41 | €17,507 | €835 | -€16,672 | -95.2% |
| Other amounts receivable | 41 | €17,507 | €835 | -€16,672 | -95.2% |
| Cash at bank and in hand | 54/58 | €49,178 | €77,173 | +€27,995 | +56.9% |
| Total equity and liabilities | 10/49 | €66,685 | €78,008 | +€11,323 | +17.0% |
| Equity | 10/15 | €50,747 | €49,626 | -€1,121 | -2.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,747 | €46,626 | -€1,121 | -2.3% |
| Amounts payable | 17/49 | €15,938 | €28,382 | +€12,444 | +78.1% |
| Amounts payable within one year | 42/48 | €15,938 | €28,382 | +€12,444 | +78.1% |
| Trade debts | 44 | - | €3,879 | +€3,879 | |
| Suppliers | 440/4 | - | €3,879 | +€3,879 | |
| Taxes, remuneration and social security | 45 | €15,938 | €24,503 | +€8,565 | +53.7% |
| Taxes | 450/3 | €15,938 | €24,503 | +€8,565 | +53.7% |
| Other operating charges | 640/8 | - | €1,050 | +€1,050 | |
| Gross operating margin | 9900 | €63,690 | €683 | -€63,006 | -98.9% |
| Operating profit (loss) | 9901 | €63,690 | -€367 | -€64,056 | |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €5 | €211 | +€206 | +4,023% |
| Recurring financial charges | 65 | €5 | €211 | +€206 | +4,023% |
| Profit (loss) for the period before taxes | 9903 | €63,685 | -€577 | -€64,261 | |
| Income taxes | 67/77 | €15,938 | €544 | -€15,394 | -96.6% |
| Profit (loss) for the period | 9904 | €47,747 | -€1,121 | -€48,867 | |
| Profit (loss) for the period to be appropriated | 9905 | €47,747 | -€1,121 | -€48,867 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.